Delaware | 1-4174 | 73-0569878 | ||
(State or other | (Commission | (I.R.S. Employer | ||
jurisdiction of | File Number) | Identification No.) | ||
incorporation) |
One Williams Center, Tulsa, Oklahoma | 74172 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240-14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2
(a) | None | ||
(b) | None | ||
(c) | None | ||
(d) | Exhibits |
Exhibit 99.1
|
Copy of Williams press release, and its accompanying schedules, dated February 19, 2009, publicly announcing its fourth quarter and year-end 2008 financial results and that it will maintain its current structure. | |
Exhibit 99.2
|
Copy of Williams press release dated February 19, 2009, publicly announcing its replacement of 2008 U.S. natural gas production. |
3
THE WILLIAMS COMPANIES, INC. | ||||||
Date: February 19, 2009
|
By: Name: |
/s/ Donald R. Chappel
|
||||
Title: | Chief Financial Officer |
4
EXHIBIT | ||
NUMBER | DESCRIPTION | |
Exhibit 99.1
|
Copy of Williams press release, and its accompanying schedules, dated February 19, 2009, publicly announcing its fourth quarter and year-end 2008 financial results and that it will maintain its current structure. | |
Exhibit 99.2
|
Copy of Williams press release dated February 19, 2009, publicly announcing its replacement of 2008 U.S. natural gas production. |
5
News Release |
| 08 Net Income Rises 43% to $1,418 Million, $2.40 EPS | ||
| Recurring Adjusted EPS Up 24% to $2.15 for the Year | ||
| 08 U.S. Natural Gas Production Climbs 20%; Proved Reserves Rise 200 Bcfe to 4.5 Tcfe | ||
| 4Q Results and 09 Outlook Hit by Steep Decline in Commodity Prices | ||
| Company Cuts Expected 09 Capital Expenditures by $650 Million on Expectation of Sharply Lower Energy Prices | ||
| Company Decides Current Structure Best to Manage Risk, Create Value | ||
| Financial Condition Remains Strong, Company Poised to Benefit Upon Economic Recovery |
Year-End Summary Financial Information | 2008 | 2007 | ||||||||||||||
Per share amounts are reported on a fully diluted basis | millions | per share | millions | per share | ||||||||||||
Income from continuing operations |
$ | 1,334 | $ | 2.26 | $ | 847 | $ | 1.40 | ||||||||
Income from discontinued operations |
84 | 0.14 | 143 | 0.23 | ||||||||||||
Net income |
$ | 1,418 | $ | 2.40 | $ | 990 | $ | 1.63 | ||||||||
Recurring income from continuing operations* |
$ | 1,318 | $ | 2.23 | $ | 873 | $ | 1.44 | ||||||||
After-tax mark-to-market adjustments |
(47 | ) | (0.08 | ) | 178 | 0.29 | ||||||||||
Recurring income from continuing operations after
mark-to-market adjustments* |
$ | 1,271 | $ | 2.15 | $ | 1,051 | $ | 1.73 | ||||||||
Quarterly Summary Financial Information | 4Q 2008 | 4Q 2007 | ||||||||||||||
Per share amounts are reported on a fully diluted basis | millions | per share | millions | per share | ||||||||||||
Income from continuing operations |
$ | 130 | $ | 0.23 | $ | 206 | $ | 0.34 | ||||||||
Income (loss) from discontinued operations |
(15 | ) | (0.03 | ) | 19 | 0.03 | ||||||||||
Net income |
$ | 115 | $ | 0.20 | $ | 225 | $ | 0.37 | ||||||||
Recurring income from continuing operations* |
$ | 208 | $ | 0.35 | $ | 267 | $ | 0.44 | ||||||||
After-tax mark-to-market adjustments |
(16 | ) | (0.02 | ) | 91 | 0.15 | ||||||||||
Recurring income from continuing operations after
mark-to-market adjustments* |
$ | 192 | $ | 0.33 | $ | 358 | $ | 0.59 | ||||||||
* | A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 1 of 11 |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 2 of 11 |
2009 Assumptions | 2009 Assumptions | 2008 | ||||||||||
as of Nov. 6, 2008 | as of Feb. 19, 2009 | Actuals | ||||||||||
Natural Gas (Henry Hub) |
$ | 6.00 - $8.00 | $ | 4.50 - $6.00 | $ | 9.03 | ||||||
Crude Oil: WTI (reference only) |
$ | 60 - $90 | $ | 40 - $60 | $ | 104.34 | ||||||
Crude-to-Natural Gas Ratio |
10.0x - 11.3x | 8.9x - 10.0x | 11.6x | |||||||||
Average NGL Margins ($/gallon) |
$ | 0.29 - $0.57 | $ | 0.22 - $0.35 | $ | 0.61 | ||||||
Capital and Investment Expenditures* |
$ | 2,800 - $3,100 | $ | 2,150 - $2,450 | $ | 3,586 | ||||||
Cash Flow from Operations* |
$ | 2,400 - $3,100 | $ | 1,900 - $2,200 | $ | 3,355 | ||||||
Recurring Adjusted EPS |
$ | 1.25 - $2.05 | $ | 0.60 - $1.10 | $ | 2.15 |
* | Capital and Investment Expenditures and Cash Flow from Operations are in millions of dollars. |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 3 of 11 |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 4 of 11 |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 5 of 11 |
Consolidated Segment Profit (Loss) | Year-End | 4Q | ||||||||||||||
Amounts in millions | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Exploration & Production |
$ | 1,260 | $ | 756 | ($27 | ) | $ | 190 | ||||||||
Midstream Gas & Liquids |
963 | 1,072 | 153 | 367 | ||||||||||||
Gas Pipeline |
689 | 673 | 157 | 160 | ||||||||||||
$ | 2,912 | $ | 2,501 | $ | 283 | $ | 717 | |||||||||
Gas Marketing Services |
$ | 3 | ($337 | ) | $ | 12 | ($177 | ) | ||||||||
Other |
(3 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
Consolidated Segment Profit |
$ | 2,912 | $ | 2,163 | $ | 294 | $ | 539 | ||||||||
After Mark-to-Market Adjustments* | Year-End | 4Q | ||||||||||||||
Amounts in millions | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Exploration & Production |
$ | 1,298 | $ | 760 | $ | 136 | $ | 194 | ||||||||
Midstream Gas & Liquids |
926 | 1,071 | 124 | 374 | ||||||||||||
Gas Pipeline |
670 | 638 | 157 | 160 | ||||||||||||
$ | 2,894 | $ | 2,469 | $ | 417 | $ | 728 | |||||||||
Gas Marketing after MTM Adjustments |
($72 | ) | ($29 | ) | ($14 | ) | ($9 | ) | ||||||||
Other |
(3 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
Recurring Consolidated Segment Profit After
Mark-to-Market Adjustments |
$ | 2,819 | $ | 2,439 | $ | 402 | $ | 718 | ||||||||
* | A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 6 of 11 |
Average Daily Production | Full Year | |||||||||||
Amounts in million cubic feet equivalent of natural gas (MMcfe) | 2008 | 2007 | Growth rate | |||||||||
Piceance Basin |
650 | 540 | 20 | % | ||||||||
Powder River Basin |
228 | 170 | 34 | % | ||||||||
Other Basins |
216 | 203 | 6 | % | ||||||||
U.S. Interests only |
1,094 | 913 | 20 | % | ||||||||
U.S. & International Interests |
1,144 | 960 | 19 | % |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 7 of 11 |
Proved reserves Dec. 31, 2007 |
4,143 | |||
Acquisitions |
31 | |||
Additions and revisions |
571 | |||
Wellhead Production |
(406 | ) | ||
Proved reserves Dec. 31, 2008 |
4,339 |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 8 of 11 |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 9 of 11 |
Year-End | 4Q | |||||||||||||||
Amounts in millions | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Segment profit (loss) |
$ | 3 | ($337 | ) | $ | 12 | ($177 | ) | ||||||||
Nonrecurring adjustments |
| 20 | | 20 | ||||||||||||
Recurring segment profit (loss) |
$ | 3 | ($317 | ) | $ | 12 | ($157 | ) | ||||||||
Mark-to-market adjustments |
(75 | ) | 288 | (26 | ) | 148 | ||||||||||
Recurring segment loss after MTM adjustments |
($72 | ) | ($29 | ) | ($14 | ) | ($9 | ) | ||||||||
* | A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 10 of 11 |
Contact:
|
Jeff Pounds | |
Williams (media relations) | ||
(918) 573-3332 | ||
Travis Campbell | ||
Williams (investor relations) | ||
(918) 573-2944 | ||
Richard George | ||
Williams (investor relations) | ||
(918) 573-3679 | ||
Sharna Reingold | ||
Williams (investor relations) | ||
(918) 573-2078 |
| availability of supplies (including the uncertainties inherent in assessing, estimating, acquiring and developing future natural gas reserves), market demand, volatility of prices, and the availability and costs of capital; | ||
| inflation, interest rates, fluctuation in foreign exchange, and general economic conditions (including the recent economic slowdown and the disruption of global credit markets and the impact of these events on our customers and suppliers); | ||
| the strength and financial resources of our competitors; | ||
| development of alternative energy sources; | ||
| the impact of operational and development hazards; | ||
| costs of, changes in, or the results of laws, government regulations (including proposed climate change legislation), environmental liabilities, litigation, and rate proceedings; | ||
| our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans; | ||
| changes in the current geopolitical situation; | ||
| risks related to strategy and financing, including restrictions stemming from our debt agreements and future changes in our credit ratings; | ||
| risks associated with future weather conditions; | ||
| acts of terrorism, and | ||
| additional risks described in our filings with the Securities and Exchange Commission. |
Williams (NYSE: WMB) Year-End 2008 Financial Results Feb. 19, 2009 | Page 11 of 11 |
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per-share amounts) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Income from continuing operations available to common stockholders |
$ | 170 | $ | 243 | $ | 228 | $ | 206 | $ | 847 | $ | 416 | $ | 419 | $ | 369 | $ | 130 | $ | 1,334 | ||||||||||||||||||||
Income from continuing operations diluted earnings per common share |
$ | 0.28 | $ | 0.40 | $ | 0.38 | $ | 0.34 | $ | 1.40 | $ | 0.70 | $ | 0.70 | $ | 0.62 | $ | 0.23 | $ | 2.26 | ||||||||||||||||||||
Nonrecurring items: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
||||||||||||||||||||||||||||||||||||||||
Accrual for royalty litigation contingency |
$ | | $ | | $ | | $ | 4 | $ | 4 | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||||||
Gain on sale of Peru interests |
| | | | | (118 | ) | (30 | ) | | | (148 | ) | |||||||||||||||||||||||||||
Reserve for receivables from bankrupt counterparty |
| | | | | | 5 | 4 | | 9 | ||||||||||||||||||||||||||||||
Impairment of certain natural gas producing properties |
| | | | | | | 14 | 129 | 143 | ||||||||||||||||||||||||||||||
Accrual for Wyoming severence taxes |
| | | | | | | 34 | 34 | |||||||||||||||||||||||||||||||
Total Exploration & Production nonrecurring items |
| | | 4 | 4 | (118 | ) | (25 | ) | 18 | 163 | 38 | ||||||||||||||||||||||||||||
Gas Pipeline |
||||||||||||||||||||||||||||||||||||||||
Change in estimate related to a regulatory liability NWP |
| (17 | ) | | | (17 | ) | | | | | | ||||||||||||||||||||||||||||
Payments received for terminated firm transportation agreement NWP |
| (6 | ) | (12 | ) | | (18 | ) | | | | | | |||||||||||||||||||||||||||
Gain on sale of excess inventory gas TGPL |
| | | | | | (9 | ) | | | (9 | ) | ||||||||||||||||||||||||||||
Gain on sale of certain south Texas assets TGPL |
| | | | | | | (10 | ) | | (10 | ) | ||||||||||||||||||||||||||||
Total Gas Pipeline nonrecurring items |
| (23 | ) | (12 | ) | | (35 | ) | | (9 | ) | (10 | ) | | (19 | ) | ||||||||||||||||||||||||
Midstream Gas & Liquids |
||||||||||||||||||||||||||||||||||||||||
Reversal of a maintenance accrual |
(8 | ) | | | | (8 | ) | | | | | | ||||||||||||||||||||||||||||
Income from a favorable litigation outcome |
| | | (12 | ) | (12 | ) | | | | | | ||||||||||||||||||||||||||||
Reserve for international receivables |
| | | 9 | 9 | | | | | | ||||||||||||||||||||||||||||||
Impairment of Carbonate Trend pipeline |
| | | 10 | 10 | | | | 6 | 6 | ||||||||||||||||||||||||||||||
Involuntary conversion gain related to Ignacio gas processing plant |
| | | | | | (3 | ) | (6 | ) | (3 | ) | (12 | ) | ||||||||||||||||||||||||||
Reserve for receivables from bankrupt counterparty |
| | | | | | 1 | | | 1 | ||||||||||||||||||||||||||||||
Final earnout payment from 2005 Gulf Liquids asset sale |
| | | | | | | (8 | ) | | (8 | ) | ||||||||||||||||||||||||||||
Charges from Hurricanes Gustav & Ike |
| | | | | | | 8 | 5 | 13 | ||||||||||||||||||||||||||||||
Involuntary conversion gain from hurricane damage at Cameron |
| | | | | | | | (5 | ) | (5 | ) | ||||||||||||||||||||||||||||
Gulf Liquids litigation partial settlement |
| | | | | | | | (32 | ) | (32 | ) | ||||||||||||||||||||||||||||
Total Midstream Gas & Liquids nonrecurring items |
(8 | ) | | | 7 | (1 | ) | | (2 | ) | (6 | ) | (29 | ) | (37 | ) | ||||||||||||||||||||||||
Gas Marketing Services |
||||||||||||||||||||||||||||||||||||||||
Accrual for litigation contingencies |
| | | 20 | 20 | | | | | | ||||||||||||||||||||||||||||||
Total Gas Marketing Services nonrecurring items |
| | | 20 | 20 | | | | | | ||||||||||||||||||||||||||||||
Nonrecurring items included in segment profit (loss) |
(8 | ) | (23 | ) | (12 | ) | 31 | (12 | ) | (118 | ) | (36 | ) | 2 | 134 | (18 | ) | |||||||||||||||||||||||
Nonrecurring items below segment profit (loss) |
||||||||||||||||||||||||||||||||||||||||
Early debt retirement costs (Corporate) |
| | | 19 | 19 | | | | | | ||||||||||||||||||||||||||||||
Interest related to Gulf Liquids litigation contingency ( Interest accrued Midstream) |
1 | 1 | 1 | | 3 | | | | (11 | ) | (11 | ) | ||||||||||||||||||||||||||||
Interest income related to contract termination gain noted above
(Investing income Gas Pipeline NWP) |
| | (2 | ) | | (2 | ) | | | | | | ||||||||||||||||||||||||||||
Interest related to royalty litigation contingency noted above (Interest accrued E&P) |
| | | 1 | 1 | | | | | | ||||||||||||||||||||||||||||||
Interest related to Wyoming severance tax audit noted above (Interest accrued E&P) |
| | | | | | | | 4 | 4 | ||||||||||||||||||||||||||||||
Rounding |
| 1 | (1 | ) | | | | | | | | |||||||||||||||||||||||||||||
1 | 2 | (2 | ) | 20 | 21 | | | | (7 | ) | (7 | ) | ||||||||||||||||||||||||||||
Total nonrecurring items |
(7 | ) | (21 | ) | (14 | ) | 51 | 9 | (118 | ) | (36 | ) | 2 | 127 | (25 | ) | ||||||||||||||||||||||||
Tax effect for above items (1)(2) |
(3 | ) | 1 | (5 | ) | 13 | 6 | (45 | ) | (14 | ) | 1 | 49 | (9 | ) | |||||||||||||||||||||||||
Adjustment for nonrecurring tax-related items (3) |
| | | 23 | 23 | | | | | | ||||||||||||||||||||||||||||||
Recurring income from continuing operations available to common stockholders |
$ | 166 | $ | 221 | $ | 219 | $ | 267 | $ | 873 | $ | 343 | $ | 397 | $ | 370 | $ | 208 | $ | 1,318 | ||||||||||||||||||||
Recurring diluted earnings per common share |
$ | 0.27 | $ | 0.36 | $ | 0.36 | $ | 0.44 | $ | 1.44 | $ | 0.57 | $ | 0.67 | $ | 0.63 | $ | 0.35 | $ | 2.23 | ||||||||||||||||||||
Weighted-average shares diluted (thousands) |
611,470 | 613,172 | 610,651 | 604,243 | 609,866 | 598,627 | 596,187 | 589,138 | 587,057 | 592,719 |
(1) | The tax rate applied to nonrecurring items for 2nd quarter 2007 has been adjusted to reverse the effect of certain previous adjustments for nondeductible expenses associated with securities litigiation and related costs, as these expenses are now considered deductible based on an IRS ruling. | |
(2) | The tax rate applied to nonrecurring items 4th quarter 2007 has been adjusted to reverse the effect of early debt retirement costs considered deductible in 2004 as these expenses are now considered nondeductible. | |
(3) | The 4th quarter of 2007 includes an adjustment for an income tax contingency. |
Note: | The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding. | |
The sum of amounts for the quarters may not equal the totals for the year due to rounding. |
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per-share amounts) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues (1) |
$ | 2,348 | $ | 2,805 | $ | 2,844 | $ | 2,489 | $ | 10,486 | $ | 3,204 | $ | 3,701 | $ | 3,245 | $ | 2,202 | $ | 12,352 | ||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Costs and
operating expenses(1) |
1,823 | 2,161 | 2,206 | 1,817 | 8,007 | 2,353 | 2,719 | 2,364 | 1,720 | 9,156 | ||||||||||||||||||||||||||||||
Selling,
general and administrative expenses |
102 | 108 | 107 | 154 | 471 | 111 | 131 | 133 | 129 | 504 | ||||||||||||||||||||||||||||||
Other (income) expense-net |
(18 | ) | (18 | ) | (2 | ) | 20 | (18 | ) | (117 | ) | (35 | ) | | 70 | (82 | ) | |||||||||||||||||||||||
Total
segment costs and expenses |
1,907 | 2,251 | 2,311 | 1,991 | 8,460 | 2,347 | 2,815 | 2,497 | 1,919 | 9,578 | ||||||||||||||||||||||||||||||
Equity earnings |
21 | 23 | 52 | 41 | 137 | 36 | 37 | 54 | 10 | 137 | ||||||||||||||||||||||||||||||
Income from investments |
| | | | | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Total
segment profit |
462 | 577 | 585 | 539 | 2,163 | 893 | 923 | 802 | 294 | 2,912 | ||||||||||||||||||||||||||||||
Reclass equity earnings |
(21 | ) | (23 | ) | (52 | ) | (41 | ) | (137 | ) | (36 | ) | (37 | ) | (54 | ) | (10 | ) | (137 | ) | ||||||||||||||||||||
Reclass income from investments |
| | | | | | | | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||
General corporate expenses |
(40 | ) | (36 | ) | (40 | ) | (45 | ) | (161 | ) | (42 | ) | (42 | ) | (34 | ) | (31 | ) | (149 | ) | ||||||||||||||||||||
Operating income |
401 | 518 | 493 | 453 | 1,865 | 815 | 844 | 714 | 252 | 2,625 | ||||||||||||||||||||||||||||||
Interest accrued |
(172 | ) | (172 | ) | (171 | ) | (170 | ) | (685 | ) | (165 | ) | (165 | ) | (166 | ) | (157 | ) | (653 | ) | ||||||||||||||||||||
Interest capitalized |
5 | 7 | 9 | 11 | 32 | 8 | 16 | 16 | 19 | 59 | ||||||||||||||||||||||||||||||
Investing income |
52 | 66 | 78 | 61 | 257 | 55 | 55 | 65 | 16 | 191 | ||||||||||||||||||||||||||||||
Early debt retirement costs |
| | | (19 | ) | (19 | ) | | | | (1 | ) | (1 | ) | ||||||||||||||||||||||||||
Minority interest in income of consolidated subsidiaries |
(14 | ) | (25 | ) | (29 | ) | (22 | ) | (90 | ) | (39 | ) | (63 | ) | (55 | ) | (17 | ) | (174 | ) | ||||||||||||||||||||
Other income (expense) net |
2 | 2 | 8 | (1 | ) | 11 | 5 | | 2 | (7 | ) | | ||||||||||||||||||||||||||||
Income from continuing operations before income taxes |
274 | 396 | 388 | 313 | 1,371 | 679 | 687 | 576 | 105 | 2,047 | ||||||||||||||||||||||||||||||
Provision (benefit) for income taxes |
104 | 153 | 160 | 107 | 524 | 263 | 268 | 207 | (25 | ) | 713 | |||||||||||||||||||||||||||||
Income from continuing operations |
170 | 243 | 228 | 206 | 847 | 416 | 419 | 369 | 130 | 1,334 | ||||||||||||||||||||||||||||||
Income (loss) from discontinued operations |
(36 | ) | 190 | (30 | ) | 19 | 143 | 84 | 18 | (3 | ) | (15 | ) | 84 | ||||||||||||||||||||||||||
Net income |
$ | 134 | $ | 433 | $ | 198 | $ | 225 | $ | 990 | $ | 500 | $ | 437 | $ | 366 | $ | 115 | $ | 1,418 | ||||||||||||||||||||
Diluted earnings (loss) per common share: |
||||||||||||||||||||||||||||||||||||||||
Income
from continuing operations |
$ | 0.28 | $ | 0.40 | $ | 0.38 | $ | 0.34 | $ | 1.40 | $ | 0.70 | $ | 0.70 | $ | 0.62 | $ | 0.23 | $ | 2.26 | ||||||||||||||||||||
Income (loss)
from discontinued operations |
(0.06 | ) | 0.31 | (0.05 | ) | 0.03 | 0.23 | 0.14 | 0.03 | | (0.03 | ) | 0.14 | |||||||||||||||||||||||||||
Net income |
$ | 0.22 | $ | 0.71 | $ | 0.33 | $ | 0.37 | $ | 1.63 | $ | 0.84 | $ | 0.73 | $ | 0.62 | $ | 0.20 | $ | 2.40 | ||||||||||||||||||||
Weighted-average
number of shares used
in computation (thousands) |
611,470 | 613,172 | 610,651 | 604,243 | 609,866 | 598,627 | 596,187 | 589,138 | 587,057 | 592,719 | ||||||||||||||||||||||||||||||
Common shares outstanding at end of period (thousands) |
598,492 | 599,781 | 593,016 | 586,148 | 586,148 | 584,025 | 579,117 | 578,641 | 579,052 | 579,052 | ||||||||||||||||||||||||||||||
Market price per common share (end of period) |
$ | 28.46 | $ | 31.62 | $ | 34.06 | $ | 35.78 | $ | 35.78 | $ | 32.98 | $ | 40.31 | $ | 23.65 | $ | 14.48 | $ | 14.48 | ||||||||||||||||||||
Common dividends per share |
$ | 0.09 | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.39 | $ | 0.10 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.43 |
Note: | The sum of earnings (loss) per share for the quarters may not equal the total earnings (loss) per share for the year due to changes in the weighted-average number of common shares outstanding. | |
(1) | Prior period amounts reported for Exploration & Production have been adjusted to reflect the presentation of certain revenues and costs on a net basis. These adjustments reduced revenues and reduced costs and operating expenses by the same amount, with no net impact on segment profit. |
2
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Segment profit (loss): |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 188 | $ | 209 | $ | 169 | $ | 190 | $ | 756 | $ | 430 | $ | 496 | $ | 361 | $ | (27 | ) | $ | 1,260 | |||||||||||||||||||
Gas Pipeline |
150 | 180 | 183 | 160 | 673 | 180 | 179 | 173 | 157 | 689 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
154 | 251 | 300 | 367 | 1,072 | 261 | 295 | 254 | 153 | 963 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
(30 | ) | (63 | ) | (67 | ) | (177 | ) | (337 | ) | 21 | (46 | ) | 16 | 12 | 3 | ||||||||||||||||||||||||
Other |
| | | (1 | ) | (1 | ) | 1 | (1 | ) | (2 | ) | (1 | ) | (3 | ) | ||||||||||||||||||||||||
Total segment profit |
$ | 462 | $ | 577 | $ | 585 | $ | 539 | $ | 2,163 | $ | 893 | $ | 923 | $ | 802 | $ | 294 | $ | 2,912 | ||||||||||||||||||||
Nonrecurring adjustments: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | | $ | | $ | | $ | 4 | $ | 4 | $ | (118 | ) | $ | (25 | ) | $ | 18 | $ | 163 | $ | 38 | ||||||||||||||||||
Gas Pipeline |
| (23 | ) | (12 | ) | | (35 | ) | | (9 | ) | (10 | ) | | (19 | ) | ||||||||||||||||||||||||
Midstream Gas & Liquids |
(8 | ) | | | 7 | (1 | ) | | (2 | ) | (6 | ) | (29 | ) | (37 | ) | ||||||||||||||||||||||||
Gas Marketing Services |
| | | 20 | 20 | | | | | | ||||||||||||||||||||||||||||||
Other |
| | | | | | | | | | ||||||||||||||||||||||||||||||
Total segment nonrecurring
adjustments |
$ | (8 | ) | $ | (23 | ) | $ | (12 | ) | $ | 31 | $ | (12 | ) | $ | (118 | ) | $ | (36 | ) | $ | 2 | $ | 134 | $ | (18 | ) | |||||||||||||
Recurring segment profit (loss): |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 188 | $ | 209 | $ | 169 | $ | 194 | $ | 760 | $ | 312 | $ | 471 | $ | 379 | $ | 136 | $ | 1,298 | ||||||||||||||||||||
Gas Pipeline |
150 | 157 | 171 | 160 | 638 | 180 | 170 | 163 | 157 | 670 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
146 | 251 | 300 | 374 | 1,071 | 261 | 293 | 248 | 124 | 926 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
(30 | ) | (63 | ) | (67 | ) | (157 | ) | (317 | ) | 21 | (46 | ) | 16 | 12 | 3 | ||||||||||||||||||||||||
Other |
| | | (1 | ) | (1 | ) | 1 | (1 | ) | (2 | ) | (1 | ) | (3 | ) | ||||||||||||||||||||||||
Total recurring segment profit |
$ | 454 | $ | 554 | $ | 573 | $ | 570 | $ | 2,151 | $ | 775 | $ | 887 | $ | 804 | $ | 428 | $ | 2,894 | ||||||||||||||||||||
Note: | Segment profit (loss) includes equity earnings and income from investments reported in Investing income in the Consolidated Statement of Income. Equity earnings results from investments accounted for under the equity method. Income from investments results from the management of certain equity investments. |
3
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||||||
Production |
$ | 413 | $ | 449 | $ | 399 | $ | 464 | $ | 1,725 | $ | 617 | $ | 826 | $ | 715 | $ | 486 | $ | 2,644 | ||||||||||||||||||||
Gas management (1) |
36 | 48 | 48 | 72 | 204 | 86 | 106 | 95 | 68 | 355 | ||||||||||||||||||||||||||||||
Net nonqualified hedge derivative income (loss) |
(2 | ) | (5 | ) | 8 | (17 | ) | (16 | ) | (2 | ) | (14 | ) | 18 | (1 | ) | 1 | |||||||||||||||||||||||
International |
15 | 16 | 16 | 17 | 64 | 17 | 19 | 18 | 18 | 72 | ||||||||||||||||||||||||||||||
Other |
1 | 12 | 12 | 19 | 44 | 10 | 11 | 15 | 13 | 49 | ||||||||||||||||||||||||||||||
Total revenues |
463 | 520 | 483 | 555 | 2,021 | 728 | 948 | 861 | 584 | 3,121 | ||||||||||||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization (including International) |
114 | 131 | 139 | 151 | 535 | 166 | 182 | 187 | 202 | 737 | ||||||||||||||||||||||||||||||
Lease and other operating expenses |
44 | 49 | 54 | 58 | 205 | 60 | 61 | 72 | 73 | 266 | ||||||||||||||||||||||||||||||
Operating taxes |
34 | 35 | 30 | 22 | 121 | 49 | 69 | 65 | 56 | 239 | ||||||||||||||||||||||||||||||
Exploration expense |
7 | 5 | 4 | 4 | 20 | 2 | 1 | 3 | 21 | 27 | ||||||||||||||||||||||||||||||
Third party gathering expense |
9 | 7 | 9 | 8 | 33 | 10 | 13 | 12 | 15 | 50 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses (including International) |
36 | 32 | 35 | 45 | 148 | 37 | 44 | 49 | 46 | 176 | ||||||||||||||||||||||||||||||
Gas management expenses (1) |
35 | 48 | 47 | 70 | 200 | 84 | 105 | 94 | 65 | 348 | ||||||||||||||||||||||||||||||
International (excluding DD&A and SG&A) |
4 | 6 | 7 | 7 | 24 | 6 | 10 | 9 | 11 | 36 | ||||||||||||||||||||||||||||||
Other (income) expense net |
(3 | ) | 3 | (1 | ) | 5 | 4 | (113 | ) | (27 | ) | 14 | 128 | 2 | ||||||||||||||||||||||||||
Total segment costs and expenses |
280 | 316 | 324 | 370 | 1,290 | 301 | 458 | 505 | 617 | 1,881 | ||||||||||||||||||||||||||||||
Equity earnings |
5 | 5 | 10 | 5 | 25 | 3 | 6 | 5 | 6 | 20 | ||||||||||||||||||||||||||||||
Reported segment profit |
188 | 209 | 169 | 190 | 756 | 430 | 496 | 361 | (27 | ) | 1,260 | |||||||||||||||||||||||||||||
Nonrecurring adjustments |
| | | 4 | 4 | (118 | ) | (25 | ) | 18 | 163 | 38 | ||||||||||||||||||||||||||||
Recurring segment profit |
$ | 188 | $ | 209 | $ | 169 | $ | 194 | $ | 760 | $ | 312 | $ | 471 | $ | 379 | $ | 136 | $ | 1,298 | ||||||||||||||||||||
Operating statistics |
||||||||||||||||||||||||||||||||||||||||
Domestic: |
||||||||||||||||||||||||||||||||||||||||
Total domestic net volumes (Bcfe) |
76.1 | 81.7 | 85.2 | 90.1 | 333.1 | 92.2 | 101.0 | 100.8 | 106.4 | 400.4 | ||||||||||||||||||||||||||||||
Net domestic volumes per day (MMcfe/d) |
845 | 898 | 926 | 979 | 913 | 1,013 | 1,110 | 1,096 | 1,156 | 1,094 | ||||||||||||||||||||||||||||||
Net domestic realized price ($/Mcfe) (2) |
$ | 5.318 | $ | 5.390 | $ | 4.587 | $ | 5.057 | $ | 5.078 | $ | 6.580 | $ | 8.056 | $ | 6.971 | $ | 4.428 | $ | 6.479 | ||||||||||||||||||||
Production taxes per Mcfe |
$ | 0.440 | $ | 0.439 | $ | 0.343 | $ | 0.253 | $ | 0.364 | $ | 0.529 | $ | 0.683 | $ | 0.648 | $ | 0.525 | $ | 0.597 | ||||||||||||||||||||
Lease and other operating expense per Mcfe |
$ | 0.574 | $ | 0.598 | $ | 0.639 | $ | 0.645 | $ | 0.616 | $ | 0.653 | $ | 0.606 | $ | 0.712 | $ | 0.685 | $ | 0.664 | ||||||||||||||||||||
(2) Net realized price is calculated the following way: production revenues (including hedging activities and incremental margins
related to gas management activities) less third party gathering
expense divided by net volumes. |
||||||||||||||||||||||||||||||||||||||||
International: |
||||||||||||||||||||||||||||||||||||||||
Total volumes including Equity Investee (Bcfe) |
5.2 | 5.4 | 5.6 | 5.8 | 22.0 | 5.7 | 5.7 | 5.9 | 6.0 | 23.3 | ||||||||||||||||||||||||||||||
Volumes per day (MMcfe/d) |
58 | 59 | 61 | 63 | 60 | 63 | 62 | 64 | 66 | 64 | ||||||||||||||||||||||||||||||
Volumes net to Williams (after minority interest) (Bcfe) |
4.1 | 4.2 | 4.4 | 4.6 | 17.3 | 4.5 | 4.4 | 4.6 | 4.8 | 18.3 | ||||||||||||||||||||||||||||||
Volumes net to Williams per day (MMcfe/d) |
46 | 46 | 48 | 50 | 47 | 49 | 49 | 50 | 52 | 50 | ||||||||||||||||||||||||||||||
Total Domestic and International: |
||||||||||||||||||||||||||||||||||||||||
Volumes net to Williams (after minority interest) (Bcfe) |
80.2 | 85.9 | 89.7 | 94.6 | 350.4 | 96.7 | 105.4 | 105.4 | 111.2 | 418.7 | ||||||||||||||||||||||||||||||
Volumes net to Williams per day (MMcfe/d) |
891 | 945 | 974 | 1,028 | 960 | 1,062 | 1,159 | 1,146 | 1,208 | 1,144 |
(1) | Prior period amounts reported for Exploration & Production have been adjusted to reflect the presentation of certain revenues and costs on a net basis. These adjustments reduced revenues and reduced costs and operating expenses by the same amount, with no net impact on segment profit. |
4
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
$ | 103 | $ | 103 | $ | 106 | $ | 110 | $ | 422 | $ | 107 | $ | 107 | $ | 108 | $ | 113 | $ | 435 | ||||||||||||||||||||
Transcontinental Gas Pipe Line |
268 | 312 | 286 | 321 | 1,187 | 306 | 298 | 300 | 295 | 1,199 | ||||||||||||||||||||||||||||||
Other |
| | | 1 | 1 | | 1 | (1 | ) | | | |||||||||||||||||||||||||||||
Total revenues |
371 | 415 | 392 | 432 | 1,610 | 413 | 406 | 407 | 408 | 1,634 | ||||||||||||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Costs and operating expenses |
195 | 224 | 203 | 229 | 851 | 201 | 207 | 210 | 222 | 840 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses |
35 | 38 | 37 | 51 | 161 | 36 | 40 | 42 | 39 | 157 | ||||||||||||||||||||||||||||||
Other (income) expense net |
| (17 | ) | (10 | ) | 3 | (24 | ) | 6 | (5 | ) | 3 | 3 | 7 | ||||||||||||||||||||||||||
Total segment costs and
expenses |
230 | 245 | 230 | 283 | 988 | 243 | 242 | 255 | 264 | 1,004 | ||||||||||||||||||||||||||||||
Equity earnings |
9 | 10 | 21 | 11 | 51 | 10 | 15 | 21 | 13 | 59 | ||||||||||||||||||||||||||||||
Reported segment profit: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
55 | 75 | * | 66 | 52 | 248 | 53 | 52 | 56 | 57 | 218 | |||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
87 | 98 | 97 | 101 | 383 | 122 | 120 | 108 | 93 | 443 | ||||||||||||||||||||||||||||||
Other |
8 | 7 | 20 | 7 | 42 | 5 | 7 | 9 | 7 | 28 | ||||||||||||||||||||||||||||||
Total reported segment profit |
150 | 180 | 183 | 160 | 673 | 180 | 179 | 173 | 157 | 689 | ||||||||||||||||||||||||||||||
Nonrecurring adjustments: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
| (23) | * | (12 | ) | | (35 | ) | | | | | | |||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
| | | | | | (9 | ) | (10 | ) | | (19 | ) | |||||||||||||||||||||||||||
Total nonrecurring adjustments |
| (23 | ) | (12 | ) | | (35 | ) | | (9 | ) | (10 | ) | | (19 | ) | ||||||||||||||||||||||||
Recurring segment profit: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
55 | 52 | 54 | 52 | 213 | 53 | 52 | 56 | 57 | 218 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
87 | 98 | 97 | 101 | 383 | 122 | 111 | 98 | 93 | 424 | ||||||||||||||||||||||||||||||
Other |
8 | 7 | 20 | 7 | 42 | 5 | 7 | 9 | 7 | 28 | ||||||||||||||||||||||||||||||
Total recurring segment profit |
$ | 150 | $ | 157 | $ | 171 | $ | 160 | $ | 638 | $ | 180 | $ | 170 | $ | 163 | $ | 157 | $ | 670 | ||||||||||||||||||||
* | Includes $6 million of income associated with payments received for a terminated firm transportation agreement on Gas Pipelines Grays Harbor lateral that was reclassified from other income net below operating income to other (income) expense net within segment costs and expenses. |
Operating statistics |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
||||||||||||||||||||||||||||||||||||||||
Throughput (TBtu) |
200.2 | 159.8 | 176.5 | 220.4 | 756.9 | 219.8 | 171.0 | 179.5 | 211.1 | 781.4 | ||||||||||||||||||||||||||||||
Average daily transportation volumes (TBtu) |
2.2 | 1.8 | 1.9 | 2.4 | 2.1 | 2.4 | 1.9 | 2.0 | 2.3 | 2.1 | ||||||||||||||||||||||||||||||
Average daily firm reserved capacity (TBtu) |
2.5 | 2.5 | 2.5 | 2.6 | 2.5 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
||||||||||||||||||||||||||||||||||||||||
Throughput (TBtu) |
525.2 | 427.6 | 477.4 | 473.2 | 1,903.4 | 536.5 | 443.0 | 448.5 | 482.4 | 1,910.4 | ||||||||||||||||||||||||||||||
Average daily transportation volumes (TBtu) |
5.8 | 4.7 | 5.2 | 5.1 | 5.2 | 5.9 | 4.9 | 4.9 | 5.2 | 5.2 | ||||||||||||||||||||||||||||||
Average daily firm reserved capacity (TBtu) |
6.8 | 6.4 | 6.4 | 6.7 | 6.6 | 7.0 | 6.7 | 6.6 | 6.8 | 6.8 |
5
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||||||
Gathering & processing |
$ | 104 | $ | 102 | $ | 106 | $ | 102 | $ | 414 | $ | 97 | $ | 108 | $ | 105 | $ | 104 | $ | 414 | ||||||||||||||||||||
Venezuela fee revenue |
37 | 38 | 38 | 35 | 148 | 40 | 44 | 43 | 39 | 166 | ||||||||||||||||||||||||||||||
NGL sales from gas processing |
260 | 319 | 346 | 435 | 1,360 | 383 | 473 | 397 | 270 | 1,523 | ||||||||||||||||||||||||||||||
Production handling and transportation |
29 | 28 | 26 | 25 | 108 | 27 | 29 | 24 | 28 | 108 | ||||||||||||||||||||||||||||||
Olefins sales (including Gulf and Canada) |
131 | 176 | 287 | 321 | 915 | 325 | 335 | 319 | 146 | 1,125 | ||||||||||||||||||||||||||||||
Marketing sales |
792 | 1,007 | 1,063 | 1,297 | 4,159 | 1,178 | 1,372 | 1,094 | 533 | 4,177 | ||||||||||||||||||||||||||||||
Other revenues |
33 | 40 | 31 | 33 | 137 | 51 | 57 | 50 | 58 | 216 | ||||||||||||||||||||||||||||||
1,386 | 1,710 | 1,897 | 2,248 | 7,241 | 2,101 | 2,418 | 2,032 | 1,178 | 7,729 | |||||||||||||||||||||||||||||||
Intrasegment eliminations |
(384 | ) | (467 | ) | (537 | ) | (673 | ) | (2,061 | ) | (544 | ) | (664 | ) | (596 | ) | (283 | ) | (2,087 | ) | ||||||||||||||||||||
Total revenues |
1,002 | 1,243 | 1,360 | 1,575 | 5,180 | 1,557 | 1,754 | 1,436 | 895 | 5,642 | ||||||||||||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
NGL cost of goods sold |
166 | 149 | 124 | 140 | 579 | 187 | 286 | 196 | 101 | 770 | ||||||||||||||||||||||||||||||
Olefins cost of goods sold |
114 | 147 | 239 | 267 | 767 | 280 | 279 | 288 | 132 | 979 | ||||||||||||||||||||||||||||||
Marketing cost of goods sold |
787 | 996 | 1,058 | 1,285 | 4,126 | 1,180 | 1,357 | 1,118 | 615 | 4,270 | ||||||||||||||||||||||||||||||
Venezuela operating costs |
19 | 19 | 20 | 20 | 78 | 21 | 22 | 20 | 23 | 86 | ||||||||||||||||||||||||||||||
Operating costs |
141 | 128 | 139 | 146 | 554 | 168 | 157 | 165 | 172 | 662 | ||||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses |
27 | 29 | 32 | 49 | 137 | 34 | 39 | 36 | 35 | 144 | ||||||||||||||||||||||||||||||
Other (income) expense net |
(15 | ) | (1 | ) | 6 | (1 | ) | (11 | ) | (7 | ) | (1 | ) | (17 | ) | (61 | ) | (86 | ) | |||||||||||||||||||||
Intrasegment eliminations |
(384 | ) | (467 | ) | (537 | ) | (673 | ) | (2,061 | ) | (544 | ) | (664 | ) | (596 | ) | (283 | ) | (2,087 | ) | ||||||||||||||||||||
Total segment costs and expenses |
855 | 1,000 | 1,081 | 1,233 | 4,169 | 1,319 | 1,475 | 1,210 | 734 | 4,738 | ||||||||||||||||||||||||||||||
Equity earnings |
7 | 8 | 21 | 25 | 61 | 23 | 16 | 28 | (9 | ) | 58 | |||||||||||||||||||||||||||||
Income from investments |
| | | | | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Reported segment profit |
154 | 251 | 300 | 367 | 1,072 | 261 | 295 | 254 | 153 | 963 | ||||||||||||||||||||||||||||||
Nonrecurring adjustments |
(8 | ) | | | 7 | (1 | ) | | (2 | ) | (6 | ) | (29 | ) | (37 | ) | ||||||||||||||||||||||||
Recurring segment profit |
$ | 146 | $ | 251 | $ | 300 | $ | 374 | $ | 1,071 | $ | 261 | $ | 293 | $ | 248 | $ | 124 | $ | 926 | ||||||||||||||||||||
Operating statistics |
||||||||||||||||||||||||||||||||||||||||
Domestic Gathering and Processing |
||||||||||||||||||||||||||||||||||||||||
Gathering volumes (TBtu) |
269 | 259 | 266 | 251 | 1,045 | 234 | 268 | 254 | 257 | 1,013 | ||||||||||||||||||||||||||||||
Plant inlet
natural gas volumes (TBtu) |
316 | 316 | 325 | 318 | 1,275 | 325 | 337 | 328 | 321 | 1,311 | ||||||||||||||||||||||||||||||
NGL equity sales (million gallons) * |
345 | 359 | 358 | 356 | 1,418 | 308 | 366 | 272 | 285 | 1,231 | ||||||||||||||||||||||||||||||
NGL margin ($/gallon) |
$ | 0.27 | $ | 0.47 | $ | 0.62 | $ | 0.83 | $ | 0.55 | $ | 0.64 | $ | 0.51 | $ | 0.74 | $ | 0.59 | $ | 0.61 | ||||||||||||||||||||
NGL production (million gallons) * |
594 | 619 | 640 | 642 | 2,495 | 634 | 645 | 555 | 538 | 2,372 | ||||||||||||||||||||||||||||||
Olefins |
||||||||||||||||||||||||||||||||||||||||
Canadian NGL equity sales (million gallons) |
35 | 33 | 35 | 33 | 136 | 33 | 22 | 20 | 37 | 112 | ||||||||||||||||||||||||||||||
Olefins sales (Ethylene & Propylene) (million lbs) |
213 | 274 | 473 | 441 | 1,401 | 457 | 428 | 407 | 313 | 1,605 | ||||||||||||||||||||||||||||||
Discovery Producer Services L.L.C. (equity investment) - 100% |
||||||||||||||||||||||||||||||||||||||||
NGL equity sales (million gallons) |
18 | 25 | 22 | 34 | 99 | 37 | 23 | 21 | 4 | 85 | ||||||||||||||||||||||||||||||
NGL production (million gallons) |
56 | 66 | 61 | 69 | 252 | 70 | 58 | 43 | 10 | 181 |
* | Excludes volumes associated with partially owned assets that are not consolidated for financial reporting purposes. |
6
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues |
$ | 1,288 | $ | 1,394 | $ | 1,247 | $ | 704 | $ | 4,633 | $ | 1,650 | $ | 2,010 | $ | 1,716 | $ | 1,036 | $ | 6,412 | ||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Costs and operating expenses |
1,316 | 1,452 | 1,312 | 857 | 4,937 | 1,625 | 2,049 | 1,695 | 1,019 | 6,388 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses |
2 | 5 | 2 | 4 | 13 | 4 | 7 | 4 | 5 | 20 | ||||||||||||||||||||||||||||||
Other expense net |
| | | 20 | 20 | | | 1 | | 1 | ||||||||||||||||||||||||||||||
Total segment costs and expenses |
1,318 | 1,457 | 1,314 | 881 | 4,970 | 1,629 | 2,056 | 1,700 | 1,024 | 6,409 | ||||||||||||||||||||||||||||||
Reported segment profit (loss) |
(30 | ) | (63 | ) | (67 | ) | (177 | ) | (337 | ) | 21 | (46 | ) | 16 | 12 | 3 | ||||||||||||||||||||||||
Nonrecurring adjustments |
| | | 20 | 20 | | | | | | ||||||||||||||||||||||||||||||
Recurring segment profit (loss) |
$ | (30 | ) | $ | (63 | ) | $ | (67 | ) | $ | (157 | ) | $ | (317 | ) | $ | 21 | $ | (46 | ) | $ | 16 | $ | 12 | $ | 3 |
7
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Capital expenditures: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 343 | $ | 386 | $ | 467 | $ | 495 | $ | 1,691 | $ | 391 | $ | 711 | $ | 800 | $ | 617 | $ | 2,519 | ||||||||||||||||||||
Gas Pipeline: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
49 | 21 | 37 | 52 | 159 | 13 | 16 | 29 | 21 | 79 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
59 | 119 | 139 | 43 | 360 | 53 | 43 | 53 | 78 | 227 | ||||||||||||||||||||||||||||||
Other |
| | | | | 1 | (1 | ) | | | | |||||||||||||||||||||||||||||
Total |
108 | 140 | 176 | 95 | 519 | 67 | 58 | 82 | 99 | 306 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
55 | 185 | 227 | 120 | 587 | 105 | 205 | 141 | 157 | 608 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
| | | | | | | 1 | | 1 | ||||||||||||||||||||||||||||||
Other |
4 | 6 | 4 | 5 | 19 | 16 | 8 | 8 | 9 | 41 | ||||||||||||||||||||||||||||||
Total |
$ | 510 | $ | 717 | $ | 874 | $ | 715 | $ | 2,816 | $ | 579 | $ | 982 | $ | 1,032 | $ | 882 | $ | 3,475 | ||||||||||||||||||||
Purchase of investments: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
| | (2 | ) | | (2 | ) | | 3 | 3 | (3 | ) | 3 | |||||||||||||||||||||||||||
Gas Pipeline |
1 | 3 | 15 | 23 | 42 | 20 | 28 | 36 | 8 | 92 | ||||||||||||||||||||||||||||||
Other |
19 | 1 | | | 20 | | 16 | (1 | ) | 1 | 16 | |||||||||||||||||||||||||||||
Total |
$ | 20 | $ | 4 | $ | 13 | $ | 23 | $ | 60 | $ | 20 | $ | 47 | $ | 38 | $ | 6 | $ | 111 | ||||||||||||||||||||
Summary: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 343 | $ | 386 | $ | 465 | $ | 495 | $ | 1,689 | $ | 391 | $ | 714 | $ | 803 | $ | 614 | $ | 2,522 | ||||||||||||||||||||
Gas Pipeline |
109 | 143 | 191 | 118 | 561 | 87 | 86 | 118 | 107 | 398 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
55 | 185 | 227 | 120 | 587 | 105 | 205 | 141 | 157 | 608 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
| | | | | | | 1 | | 1 | ||||||||||||||||||||||||||||||
Other |
23 | 7 | 4 | 5 | 39 | 16 | 24 | 7 | 10 | 57 | ||||||||||||||||||||||||||||||
Total |
$ | 530 | $ | 721 | $ | 887 | $ | 738 | $ | 2,876 | $ | 599 | $ | 1,029 | $ | 1,070 | $ | 888 | $ | 3,586 | ||||||||||||||||||||
Cumulative summary: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 343 | $ | 729 | $ | 1,194 | $ | 1,689 | $ | 1,689 | $ | 391 | $ | 1,105 | $ | 1,908 | $ | 2,522 | $ | 2,522 | ||||||||||||||||||||
Gas Pipeline |
109 | 252 | 443 | 561 | 561 | 87 | 173 | 291 | 398 | 398 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
55 | 240 | 467 | 587 | 587 | 105 | 310 | 451 | 608 | 608 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
| | | | | | | 1 | 1 | 1 | ||||||||||||||||||||||||||||||
Other |
23 | 30 | 34 | 39 | 39 | 16 | 40 | 47 | 57 | 57 | ||||||||||||||||||||||||||||||
Total |
$ | 530 | $ | 1,251 | $ | 2,138 | $ | 2,876 | $ | 2,876 | $ | 599 | $ | 1,628 | $ | 2,698 | $ | 3,586 | $ | 3,586 | ||||||||||||||||||||
8
2007 | 2008 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Depreciation, depletion and amortization: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 114 | $ | 131 | $ | 139 | $ | 151 | $ | 535 | $ | 165 | $ | 180 | $ | 190 | $ | 202 | $ | 737 | ||||||||||||||||||||
Gas Pipeline: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
23 | 22 | 21 | 22 | 88 | 22 | 21 | 21 | 22 | 86 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
54 | 58 | 58 | 57 | 227 | 55 | 59 | 59 | 62 | 235 | ||||||||||||||||||||||||||||||
Total |
77 | 80 | 79 | 79 | 315 | 77 | 80 | 80 | 84 | 321 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
53 | 54 | 52 | 55 | 214 | 55 | 55 | 58 | 65 | 233 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
1 | 1 | 2 | 3 | 7 | 1 | | | | 1 | ||||||||||||||||||||||||||||||
Other |
3 | 3 | 3 | 1 | 10 | 4 | 3 | 5 | 6 | 18 | ||||||||||||||||||||||||||||||
Total |
$ | 248 | $ | 269 | $ | 275 | $ | 289 | $ | 1,081 | $ | 302 | $ | 318 | $ | 333 | $ | 357 | $ | 1,310 | ||||||||||||||||||||
Other selected financial data: |
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 1,811 | $ | 1,739 | $ | 1,455 | $ | 1,699 | $ | 1,699 | $ | 2,240 | $ | 1,937 | $ | 1,524 | $ | 1,439 | $ | 1,439 | ||||||||||||||||||||
Total assets |
$ | 25,936 | $ | 26,046 | $ | 25,837 | $ | 25,061 | $ | 25,061 | $ | 27,172 | $ | 31,216 | $ | 26,893 | $ | 26,006 | $ | 26,006 | ||||||||||||||||||||
Capital structure: |
||||||||||||||||||||||||||||||||||||||||
Debt |
||||||||||||||||||||||||||||||||||||||||
Current |
$ | 388 | $ | 468 | $ | 466 | $ | 143 | $ | 143 | $ | 85 | $ | 83 | $ | 84 | $ | 196 | $ | 196 | ||||||||||||||||||||
Noncurrent |
$ | 7,507 | $ | 7,443 | $ | 7,425 | $ | 7,757 | $ | 7,757 | $ | 7,799 | $ | 7,869 | $ | 7,827 | $ | 7,683 | $ | 7,683 | ||||||||||||||||||||
Stockholders equity |
$ | 6,192 | $ | 6,423 | $ | 6,456 | $ | 6,375 | $ | 6,375 | $ | 7,801 | $ | 7,652 | $ | 8,574 | $ | 8,440 | $ | 8,440 | ||||||||||||||||||||
Debt to debt-plus-equity ratio |
56.0 | % | 55.2 | % | 55.0 | % | 55.3 | % | 55.3 | % | 50.3 | % | 51.0 | % | 48.0 | % | 48.3 | % | 48.3 | % |
9
4th Quarter | YTD | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Recurring income from cont. ops available to common shareholders |
$ | 208 | $ | 267 | $ | 1,318 | $ | 873 | ||||||||
Recurring diluted earnings per common share |
$ | 0.35 | $ | 0.44 | $ | 2.23 | $ | 1.44 | ||||||||
Mark-to-Market (MTM) adjustments for Gas Marketing |
(26 | ) | 148 | (75 | ) | 288 | ||||||||||
Tax effect of total MTM adjustments |
10 | (57 | ) | 28 | (110 | ) | ||||||||||
After tax MTM adjustments |
$ | (16 | ) | $ | 91 | $ | (47 | ) | $ | 178 | ||||||
Recurring income from cont. ops available
to common shareholders after MTM adjust. |
$ | 192 | $ | 358 | $ | 1,271 | $ | 1,051 | ||||||||
Recurring diluted earnings per share after MTM adj. |
$ | 0.33 | $ | 0.59 | $ | 2.15 | $ | 1.73 | ||||||||
weighted average shares diluted (thousands) |
587,057 | 604,243 | 592,719 | 609,866 |
News Release |
| Reserves Replacement Rate Was 176% Before Price-Related Revisions | ||
| Domestic Production Increases 20% | ||
| Total Domestic and International Proved Reserves Grow 200 Bcfe to 4.5 Tcfe |
Proved reserves Dec. 31, 2007 |
4,143 | |||
Acquisitions |
31 | |||
Additions and revisions |
571 | |||
Wellhead Production |
(406 | ) | ||
Proved reserves Dec. 31, 2008 |
4,339 | |||
Contact:
|
Jeff Pounds | |
Williams (media relations) | ||
(918) 573-3332 | ||
Richard George | ||
Williams (investor relations) | ||
(918) 573-3979 |
| availability of supplies (including the uncertainties inherent in assessing, estimating, acquiring and developing future natural gas reserves), market demand, volatility of prices, and the availability and costs of capital; | ||
| inflation, interest rates, fluctuation in foreign exchange, and general economic conditions (including the recent economic slowdown and the disruption of global credit markets and the impact of these events on our customers and suppliers); | ||
| the strength and financial resources of our competitors; | ||
| development of alternative energy sources; | ||
| the impact of operational and development hazards; | ||
| costs of, changes in, or the results of laws, government regulations (including proposed climate change legislation), environmental liabilities, litigation, and rate proceedings; | ||
| our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans; | ||
| changes in the current geopolitical situation; | ||
| risks related to strategy and financing, including restrictions stemming from our debt agreements and future changes in our credit ratings; | ||
| risks associated with future weather conditions; | ||
| acts of terrorism, and | ||
| additional risks described in our filings with the Securities and Exchange Commission. |