Delaware | 1-4174 | 73-0569878 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
One Williams Center, Tulsa, Oklahoma | 74172 | |
(Address of principal executive offices) | (Zip Code) |
(a) | None | ||
(b) | None | ||
(c) | None | ||
(d) | Exhibits |
Exhibit 99.1 | Copy of Williams press release dated February 21, 2008, publicly announcing its fourth quarter and year-end 2007 financial results. | ||
Exhibit 99.2 | Copy of Williams press release dated February 21, 2008, publicly announcing its replacement of 2007 U.S. natural gas production. |
2
THE WILLIAMS COMPANIES, INC. |
||||
Date: February 21, 2008 | /s/ Donald R. Chappel | |||
Name: | Donald R. Chappel | |||
Title: | Senior Vice President and Chief Financial Officer |
3
EXHIBIT | ||
NUMBER | DESCRIPTION | |
Exhibit 99.1
|
Copy of Williams press release dated February 21, 2008, publicly announcing its fourth quarter and year-end 2007 financial results. | |
Exhibit 99.2
|
Copy of Williams press release dated February 21, 2008, publicly announcing its replacement of 2007 U.S. natural gas production. |
4
| Natural Gas Business Performance Drives Exceptional 2007 Results | ||
| Key Measure Recurring Adjusted EPS Up 62% for the Year, 111% for 4Q | ||
| Net Income is $990 Million for 2007, $225 Million for 4Q | ||
| Domestic Production Up 21% in 2007, Proved Reserves Up 12% over 2006 | ||
| Midstream Sets Record Segment Profit | ||
| Solid Gas Pipeline Growth on New Rates | ||
| Guidance Increased for 2008, Steady Growth Forecast for 2009 |
Year-End Summary Financial Information | 2007 | 2006 | |||||||||||||||
Per share amounts are reported on a fully diluted basis | millions | per share | millions | per share | |||||||||||||
Income from continuing operations |
$ | 847 | $ | 1.40 | $ | 347 | $ | 0.57 | |||||||||
Income (loss) from discontinued operations |
143 | 0.23 | (38 | ) | (0.06 | ) | |||||||||||
Net income |
$ | 990 | $ | 1.63 | $ | 309 | $ | 0.51 | |||||||||
Recurring income from continuing operations* |
$ | 873 | $ | 1.44 | $ | 539 | $ | 0.89 | |||||||||
After-tax mark-to-market adjustments |
178 | 0.29 | 109 | 0.18 | |||||||||||||
Recurring income from continuing operations after
mark-to-market adjustments* |
$ | 1,051 | $ | 1.73 | $ | 648 | $ | 1.07 | |||||||||
Quarterly Summary Financial Information | 4Q 2007 | 4Q 2006 | |||||||||||||||
Per share amounts are reported on a fully diluted basis | millions | per share | millions | per share | |||||||||||||
Income from continuing operations |
$ | 206 | $ | 0.34 | $ | 161 | $ | 0.26 | |||||||||
Income (loss) from discontinued operations |
19 | 0.03 | (14 | ) | (0.02 | ) | |||||||||||
Net income |
$ | 225 | $ | 0.37 | $ | 147 | $ | 0.24 | |||||||||
Recurring income from continuing operations* |
$ | 267 | $ | 0.44 | $ | 163 | $ | 0.27 | |||||||||
After-tax mark-to-market adjustments |
91 | 0.15 | 10 | 0.01 | |||||||||||||
Recurring income from continuing operations after
mark-to-market adjustments* |
$ | 358 | $ | 0.59 | $ | 173 | $ | 0.28 | |||||||||
* | A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 1 of 11 |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 2 of 11 |
Consolidated Segment Profit (Loss) | Full Year | 4Q | |||||||||||||||
Amounts in millions | 2007 | 2006 | 2007 | 2006 | |||||||||||||
Exploration & Production |
$ | 756 | $ | 552 | $ | 190 | $ | 140 | |||||||||
Midstream Gas & Liquids |
1,072 | 675 | 367 | 167 | |||||||||||||
Gas Pipeline |
673 | 467 | 160 | 101 | |||||||||||||
2,501 | 1,694 | 717 | 408 | ||||||||||||||
Gas Marketing Services |
(337 | ) | (195 | ) | (177 | ) | (30 | ) | |||||||||
Other |
(1 | ) | (13 | ) | (1 | ) | (3 | ) | |||||||||
Consolidated Segment Profit |
$ | 2,163 | $ | 1,486 | $ | 539 | $ | 375 | |||||||||
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 3 of 11 |
Recurring Consolidated Segment Profit (Loss) | |||||||||||||||||
After Mark-to-Market Adjustments* | Full Year | 4Q | |||||||||||||||
Amounts in millions | 2007 | 2006 | 2007 | 2006 | |||||||||||||
Exploration & Production |
$ | 760 | $ | 552 | $ | 194 | $ | 140 | |||||||||
Midstream Gas & Liquids |
1,071 | 749 | 374 | 169 | |||||||||||||
Gas Pipeline |
638 | 465 | 160 | 101 | |||||||||||||
2,469 | 1,766 | 728 | 410 | ||||||||||||||
Gas Marketing Services |
(317 | ) | (195 | ) | (157 | ) | (30 | ) | |||||||||
MTM Adjustments for Gas Marketing Services |
288 | 177 | 148 | 16 | |||||||||||||
Other |
(1 | ) | (13 | ) | (1 | ) | (3 | ) | |||||||||
Recurring Consolidated Segment Profit After
Mark-to-Market Adjustments |
$ | 2,439 | $ | 1,735 | $ | 718 | $ | 393 | |||||||||
* | A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
| 37% Increase in Segment Profit | ||
| Domestic Proved Reserves Up 442 Bcfe in 2007 12% Growth Over 06 | ||
| Reserve Replacement Rate is 232% |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 4 of 11 |
Yearly Average Daily Production Amounts in million cubic feet equivalent of natural gas (MMcfe) |
Full Year | ||||||||||||
2007 | 2006 | Growth rate | |||||||||||
Piceance Basin |
540 | 416 | 30 | % | |||||||||
Powder River Basin |
170 | 142 | 20 | % | |||||||||
Other Basins |
203 | 194 | 5 | % | |||||||||
U.S. interests only |
913 | 752 | 21 | % | |||||||||
U.S. and international interests |
960 | 803 | 20 | % |
Proved reserves Dec. 31, 2006 |
3,701 | |||
Acquisitions |
19 | |||
Additions and revisions |
757 | |||
Production |
(334 | ) | ||
Proved reserves Dec. 31, 2007 |
4,143 | |||
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 5 of 11 |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 6 of 11 |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 7 of 11 |
Gas Marketing Recurring Segment Loss Adjusted for Mark-to-Market Effect* | Full Year | 4Q | |||||||||||||||
Amounts in millions | 2007 | 2006 | 2007 | 2006 | |||||||||||||
Segment loss |
($337 | ) | ($195 | ) | ($177 | ) | ($30 | ) | |||||||||
Nonrecurring adjustments |
20 | | 20 | | |||||||||||||
Recurring segment loss |
(317 | ) | (195 | ) | (157 | ) | (30 | ) | |||||||||
Mark-to-market adjustments |
288 | 177 | 148 | 16 | |||||||||||||
Recurring segment loss after MTM adjustments |
($29 | ) | ($18 | ) | ($9 | ) | ($14 | ) | |||||||||
* | A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release. |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 8 of 11 |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 9 of 11 |
Contact:
|
Jeff Pounds | |
Williams (media relations) | ||
(918) 573-3332 | ||
Travis Campbell | ||
Williams (investor relations) | ||
(918) 573-2944 | ||
Richard George | ||
Williams (investor relations) | ||
(918) 573-3679 | ||
Sharna Reingold | ||
Williams (investor relations) | ||
(918) 573-2078 |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 10 of 11 |
Williams (NYSE: WMB) Year-end 2007 Financial Results Feb. 21, 2008 | Page 11 of 11 |
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per-share amounts) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Income (loss) from continuing operations available to common stockholders |
$ | 132 | ($59 | ) | $ | 113 | $ | 161 | $ | 347 | $ | 170 | $ | 243 | $ | 228 | $ | 206 | $ | 847 | ||||||||||||||||||||
Income (loss) from continuing operations diluted earnings (loss) per common share |
$ | 0.22 | ($0.10 | ) | $ | 0.19 | $ | 0.26 | $ | 0.57 | $ | 0.28 | $ | 0.40 | $ | 0.38 | $ | 0.34 | $ | 1.40 | ||||||||||||||||||||
Nonrecurring items: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
||||||||||||||||||||||||||||||||||||||||
Accrual for royalty litigation contingency |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 4 | $ | 4 | ||||||||||||||||||||
Total Exploration & Production nonrecurring items |
| | | | | | | | 4 | 4 | ||||||||||||||||||||||||||||||
Gas Pipeline |
||||||||||||||||||||||||||||||||||||||||
Reversal of litigation contigency due to favorable ruling TGPL |
(2 | ) | | | | (2 | ) | | | | | | ||||||||||||||||||||||||||||
Change in estimate related to a regulatory liability NWP |
| | | | | | (17 | ) | | | (17 | ) | ||||||||||||||||||||||||||||
Payments received for terminated firm transportation agreement NWP |
| | | | | | (6 | ) | (12 | ) | | (18 | ) | |||||||||||||||||||||||||||
Total Gas Pipeline nonrecurring items |
(2 | ) | | | | (2 | ) | | (23 | ) | (12 | ) | | (35 | ) | |||||||||||||||||||||||||
Midstream Gas & Liquids |
||||||||||||||||||||||||||||||||||||||||
Reversal of a maintenance accrual |
| | | | | (8 | ) | | | | (8 | ) | ||||||||||||||||||||||||||||
Income from a favorable litigation outcome |
| | | | | | | | (12 | ) | (12 | ) | ||||||||||||||||||||||||||||
Reserve for international receivables |
| | | | | | | | 9 | 9 | ||||||||||||||||||||||||||||||
Impairment of Carbonate Trend pipeline |
| | | | | | | | 10 | 10 | ||||||||||||||||||||||||||||||
Gains on sales of MGL properties |
| | (8 | ) | | (8 | ) | | | | | | ||||||||||||||||||||||||||||
Adjustment of accounts payable accrual |
| | 11 | | 11 | | | | | | ||||||||||||||||||||||||||||||
Losses on asset retirements, abandonments and write-downs |
| | 5 | | 5 | | | | | | ||||||||||||||||||||||||||||||
Accrual for Gulf Liquids litigation contingency |
| 68 | 2 | 2 | 73 | | | | | | ||||||||||||||||||||||||||||||
Settlement of an international contract dispute (1) |
(6 | ) | | | | (6 | ) | | | | | | ||||||||||||||||||||||||||||
Rounding |
| | | | (1 | ) | | | | | | |||||||||||||||||||||||||||||
Total Midstream Gas & Liquids nonrecurring items |
(6 | ) | 68 | 10 | 2 | 74 | (8 | ) | | | 7 | (1 | ) | |||||||||||||||||||||||||||
Gas Marketing Services |
||||||||||||||||||||||||||||||||||||||||
Accrual for litigation contingencies |
| | | | | | | | 20 | 20 | ||||||||||||||||||||||||||||||
Total Gas Marketing Services nonrecurring items |
| | | | | | | | 20 | 20 | ||||||||||||||||||||||||||||||
Nonrecurring items included in segment profit (loss) |
(8 | ) | 68 | 10 | 2 | 72 | (8 | ) | (23 | ) | (12 | ) | 31 | (12 | ) | |||||||||||||||||||||||||
Nonrecurring items below segment profit (loss) |
||||||||||||||||||||||||||||||||||||||||
Impairment of cost-based investment Petrowayu
(Investing income / loss Exploration & Production) (1) |
| | | 16 | 16 | | | | | | ||||||||||||||||||||||||||||||
Securities litigation settlement and related costs (2) |
1 | 161 | 3 | 2 | 167 | | | | | | ||||||||||||||||||||||||||||||
Reversal of interest accrual related to reversal of litigation contingency noted above
(Interest accrued Gas Pipeline TGPL) |
(5 | ) | | | | (5 | ) | | | | | | ||||||||||||||||||||||||||||
Early debt retirement costs (Corporate and Exploration & Production) (1) |
27 | 4 | | | 31 | | | | 19 | 19 | ||||||||||||||||||||||||||||||
Gain on sale of Algar/Triangulo shares (Investing income / loss Other) |
(7 | ) | | | | (7 | ) | | | | | | ||||||||||||||||||||||||||||
Interest related to Gulf Liquids litigation contingency ( Interest accrued Midstream) |
| 20 | 1 | 1 | 22 | 1 | 1 | 1 | | 3 | ||||||||||||||||||||||||||||||
Interest income related to contract termination gain noted above
(Investing income Gas Pipeline NWP) |
| | | | | | | (2 | ) | | (2 | ) | ||||||||||||||||||||||||||||
Interest related to royalty litigation contingency ( Interest accrued E&P) |
| | | | | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Rounding |
| | | 1 | 2 | | 1 | (1 | ) | | | |||||||||||||||||||||||||||||
16 | 185 | 4 | 20 | 226 | 1 | 2 | (2 | ) | 20 | 21 | ||||||||||||||||||||||||||||||
Total nonrecurring items |
8 | 253 | 14 | 22 | 298 | (7 | ) | (21 | ) | (14 | ) | 51 | 9 | |||||||||||||||||||||||||||
Tax effect for above items (1)(2)(3) |
3 | 77 | 5 | 2 | 88 | (3 | ) | 1 | (5 | ) | 13 | 6 | ||||||||||||||||||||||||||||
Adjustment for nonrecurring tax-related items(4) |
| | | (18 | ) | (18 | ) | | | | 23 | 23 | ||||||||||||||||||||||||||||
Recurring income from continuing operations available to common stockholders |
$ | 137 | $ | 117 | $ | 122 | $ | 163 | $ | 539 | $ | 166 | $ | 221 | $ | 219 | $ | 267 | $ | 873 | ||||||||||||||||||||
Recurring diluted earnings per common share |
$ | 0.23 | $ | 0.20 | $ | 0.20 | $ | 0.27 | $ | 0.89 | $ | 0.27 | $ | 0.36 | $ | 0.36 | $ | 0.44 | $ | 1.44 | ||||||||||||||||||||
Weighted-average shares diluted (thousands) |
607,073 | 595,561 | 609,062 | 610,352 | 608,627 | 611,470 | 613,172 | 610,651 | 604,243 | 609,866 |
(1) | The tax rate applied to Midstreams international contract dispute settlement in 1st quarter 2006 is 34%. The tax rate applied to nonrecurring items for 2nd quarter 2006 has been adjusted for the effect of early debt retirement costs related to our convertible debt. The tax rate applied to 4th quarter 2006 has also been adjusted for the effect of a nondeductible international impairment. | |
(2) | The tax rate applied to nonrecurring items for 2nd, 3rd and 4th quarters 2006 has been adjusted for the effect of nondeductible expenses associated with securities litigation settlement and related costs. The tax rate applied to nonrecurring items for 2nd quarter 2007 has been adjusted to reverse the effect of certain of these previous adjustments as these expenses are now considered deductible based on an IRS ruling. | |
(3) | The tax rate applied to nonrecurring items 4th quarter 2007 has been adjusted to reverse the effect of early debt retirement costs considered deductible in 2004 as these expenses are now considered nondeductible. | |
(4) | The 4th quarter of 2006 includes a tax benefit of approximately $25 million related to federal income tax litigiation partially offset by approximately $7 million of excess deferred tax provision. The 4th quarter of 2007 includes an adjustment for an income tax contingency. | |
Note: | The sum of earnings (loss) per share for the quarters may not equal the total earnings (loss) per share for the year due to changes in the weighted-average number of common shares outstanding. | |
The sum of amounts for the quarters may not equal the totals for the year due to rounding. |
1
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions, except per-share amounts) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues |
$ | 2,387 | $ | 2,220 | $ | 2,512 | $ | 2,257 | $ | 9,376 | $ | 2,368 | $ | 2,824 | $ | 2,860 | $ | 2,506 | $ | 10,558 | ||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Costs and operating expenses |
1,962 | 1,777 | 2,040 | 1,787 | 7,566 | 1,843 | 2,180 | 2,222 | 1,834 | 8,079 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses |
58 | 96 | 113 | 122 | 389 | 102 | 108 | 107 | 154 | 471 | ||||||||||||||||||||||||||||||
Other (income) expense net |
(22 | ) | 66 | (7 | ) | (3 | ) | 34 | (18 | ) | (18 | ) | (2 | ) | 20 | (18 | ) | |||||||||||||||||||||||
Total segment costs and expenses |
1,998 | 1,939 | 2,146 | 1,906 | 7,989 | 1,927 | 2,270 | 2,327 | 2,008 | 8,532 | ||||||||||||||||||||||||||||||
Equity earnings |
22 | 23 | 30 | 24 | 99 | 21 | 23 | 52 | 41 | 137 | ||||||||||||||||||||||||||||||
Total segment profit |
411 | 304 | 396 | 375 | 1,486 | 462 | 577 | 585 | 539 | 2,163 | ||||||||||||||||||||||||||||||
Reclass equity earnings |
(22 | ) | (23 | ) | (30 | ) | (24 | ) | (99 | ) | (21 | ) | (23 | ) | (52 | ) | (41 | ) | (137 | ) | ||||||||||||||||||||
General corporate expenses |
(31 | ) | (34 | ) | (35 | ) | (32 | ) | (132 | ) | (40 | ) | (36 | ) | (40 | ) | (45 | ) | (161 | ) | ||||||||||||||||||||
Securities litigation settlement and related fees |
(1 | ) | (161 | ) | (3 | ) | (2 | ) | (167 | ) | | | | | | |||||||||||||||||||||||||
Operating income |
357 | 86 | 328 | 317 | 1,088 | 401 | 518 | 493 | 453 | 1,865 | ||||||||||||||||||||||||||||||
Interest accrued |
(161 | ) | (180 | ) | (161 | ) | (168 | ) | (670 | ) | (172 | ) | (172 | ) | (171 | ) | (170 | ) | (685 | ) | ||||||||||||||||||||
Interest capitalized |
3 | 4 | 5 | 5 | 17 | 5 | 7 | 9 | 11 | 32 | ||||||||||||||||||||||||||||||
Investing income |
48 | 39 | 51 | 30 | 168 | 52 | 66 | 78 | 61 | 257 | ||||||||||||||||||||||||||||||
Early debt retirement costs |
(27 | ) | (4 | ) | | | (31 | ) | | | | (19 | ) | (19 | ) | |||||||||||||||||||||||||
Minority interest in income of consolidated subsidiaries |
(7 | ) | (8 | ) | (12 | ) | (13 | ) | (40 | ) | (14 | ) | (25 | ) | (29 | ) | (22 | ) | (90 | ) | ||||||||||||||||||||
Other income (expense) net |
7 | 8 | 3 | 8 | 26 | 2 | 2 | 8 | (1 | ) | 11 | |||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
220 | (55 | ) | 214 | 179 | 558 | 274 | 396 | 388 | 313 | 1,371 | |||||||||||||||||||||||||||||
Provision for income taxes |
88 | 4 | 101 | 18 | 211 | 104 | 153 | 160 | 107 | 524 | ||||||||||||||||||||||||||||||
Income (loss) from continuing operations |
132 | (59 | ) | 113 | 161 | 347 | 170 | 243 | 228 | 206 | 847 | |||||||||||||||||||||||||||||
Income (loss) from discontinued operations |
| (17 | ) | (7 | ) | (14 | ) | (38 | ) | (36 | ) | 190 | (30 | ) | 19 | 143 | ||||||||||||||||||||||||
Net income (loss) |
$ | 132 | $ | (76 | ) | $ | 106 | $ | 147 | $ | 309 | $ | 134 | $ | 433 | $ | 198 | $ | 225 | $ | 990 | |||||||||||||||||||
Diluted earnings per common share: |
||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations |
$ | 0.22 | $ | (0.10 | ) | $ | 0.19 | $ | 0.26 | $ | 0.57 | $ | 0.28 | $ | 0.40 | $ | 0.38 | $ | 0.34 | $ | 1.40 | |||||||||||||||||||
Income (loss) from discontinued operations |
| (0.03 | ) | (0.01 | ) | (0.02 | ) | (0.06 | ) | (0.06 | ) | 0.31 | (0.05 | ) | 0.03 | 0.23 | ||||||||||||||||||||||||
Net income (loss) |
$ | 0.22 | $ | (0.13 | ) | $ | 0.18 | $ | 0.24 | $ | 0.51 | $ | 0.22 | $ | 0.71 | $ | 0.33 | $ | 0.37 | $ | 1.63 | |||||||||||||||||||
Weighted-average number of shares used
in computation (thousands) |
607,073 | 595,561 | 609,062 | 610,352 | 608,627 | 611,470 | 613,172 | 610,651 | 604,243 | 609,866 | ||||||||||||||||||||||||||||||
Common shares outstanding at end of period (thousands) |
595,007 | 595,562 | 596,130 | 597,147 | 597,147 | 598,492 | 599,781 | 593,016 | 586,148 | 586,148 | ||||||||||||||||||||||||||||||
Market price per common share (end of period) |
$ | 21.39 | $ | 23.36 | $ | 23.87 | $ | 26.12 | $ | 26.12 | $ | 28.46 | $ | 31.62 | $ | 34.06 | $ | 35.78 | $ | 35.78 | ||||||||||||||||||||
Common dividends per share |
$ | 0.075 | $ | 0.09 | $ | 0.09 | $ | 0.09 | $ | 0.345 | $ | 0.09 | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.39 |
Note: | The sum of earnings (loss) per share for the quarters may not equal the total earnings (loss) per share for the year due to changes in the weighted-average number of common shares outstanding. |
2
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Segment profit (loss): |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 148 | $ | 119 | $ | 145 | $ | 140 | $ | 552 | $ | 188 | $ | 209 | $ | 169 | $ | 190 | $ | 756 | ||||||||||||||||||||
Gas Pipeline |
135 | 122 | 109 | 101 | 467 | 150 | 180 | 183 | 160 | 673 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
154 | 132 | 222 | 167 | 675 | 154 | 251 | 300 | 367 | 1,072 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
(23 | ) | (66 | ) | (76 | ) | (30 | ) | (195 | ) | (30 | ) | (63 | ) | (67 | ) | (177 | ) | (337 | ) | ||||||||||||||||||||
Other |
(3 | ) | (3 | ) | (4 | ) | (3 | ) | (13 | ) | | | | (1 | ) | (1 | ) | |||||||||||||||||||||||
Total segment profit |
$ | 411 | $ | 304 | $ | 396 | $ | 375 | $ | 1,486 | $ | 462 | $ | 577 | $ | 585 | $ | 539 | $ | 2,163 | ||||||||||||||||||||
Nonrecurring adjustments: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 4 | $ | 4 | ||||||||||||||||||||
Gas Pipeline |
(2 | ) | | | | (2 | ) | | (23 | ) | (12 | ) | | (35 | ) | |||||||||||||||||||||||||
Midstream Gas & Liquids |
(6 | ) | 68 | 10 | 2 | 74 | (8 | ) | | | 7 | (1 | ) | |||||||||||||||||||||||||||
Gas Marketing Services |
| | | | | | | | 20 | 20 | ||||||||||||||||||||||||||||||
Other |
| | | | | | | | | | ||||||||||||||||||||||||||||||
Total segment nonrecurring adjustments |
$ | (8 | ) | $ | 68 | $ | 10 | $ | 2 | $ | 72 | $ | (8 | ) | $ | (23 | ) | $ | (12 | ) | $ | 31 | $ | (12 | ) | |||||||||||||||
Recurring segment profit (loss): |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 148 | $ | 119 | $ | 145 | $ | 140 | $ | 552 | $ | 188 | $ | 209 | $ | 169 | $ | 194 | $ | 760 | ||||||||||||||||||||
Gas Pipeline |
133 | 122 | 109 | 101 | 465 | 150 | 157 | 171 | 160 | 638 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
148 | 200 | 232 | 169 | 749 | 146 | 251 | 300 | 374 | 1,071 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
(23 | ) | (66 | ) | (76 | ) | (30 | ) | (195 | ) | (30 | ) | (63 | ) | (67 | ) | (157 | ) | (317 | ) | ||||||||||||||||||||
Other |
(3 | ) | (3 | ) | (4 | ) | (3 | ) | (13 | ) | | | | (1 | ) | (1 | ) | |||||||||||||||||||||||
Total recurring segment profit |
$ | 403 | $ | 372 | $ | 406 | $ | 377 | $ | 1,558 | $ | 454 | $ | 554 | $ | 573 | $ | 570 | $ | 2,151 | ||||||||||||||||||||
Note: | Segment profit (loss) includes equity earnings reported
in Investing income in the Consolidated Statement of Income. Equity earnings results from investments accounted for under the equity method. |
3
Exploration & Production (UNAUDITED) |
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||||||
Production |
$ | 287 | $ | 288 | $ | 316 | $ | 347 | $ | 1,238 | $ | 413 | $ | 449 | $ | 399 | $ | 464 | $ | 1,725 | ||||||||||||||||||||
Gas management |
41 | 29 | 25 | 39 | 134 | 55 | 67 | 63 | 87 | 272 | ||||||||||||||||||||||||||||||
Net nonqualified hedge derivative income (loss) |
13 | (2 | ) | 2 | 11 | 24 | (2 | ) | (5 | ) | 8 | (17 | ) | (16 | ) | |||||||||||||||||||||||||
International |
16 | 15 | 17 | 16 | 64 | 15 | 16 | 16 | 17 | 64 | ||||||||||||||||||||||||||||||
Other |
(1 | ) | 12 | 11 | 6 | 28 | 2 | 12 | 13 | 21 | 48 | |||||||||||||||||||||||||||||
Total revenues |
356 | 342 | 371 | 419 | 1,488 | 483 | 539 | 499 | 572 | 2,093 | ||||||||||||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization (including
International) |
73 | 85 | 95 | 109 | 362 | 114 | 131 | 139 | 151 | 535 | ||||||||||||||||||||||||||||||
Lease and other operating expenses |
30 | 44 | 39 | 46 | 159 | 44 | 49 | 54 | 58 | 205 | ||||||||||||||||||||||||||||||
Operating taxes |
32 | 28 | 31 | 29 | 120 | 34 | 35 | 30 | 22 | 121 | ||||||||||||||||||||||||||||||
Exploration expense |
4 | 3 | 2 | 8 | 17 | 7 | 5 | 4 | 4 | 20 | ||||||||||||||||||||||||||||||
Third party gathering expense |
6 | 8 | 8 | 8 | 30 | 9 | 7 | 9 | 8 | 33 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses (including
International) |
22 | 28 | 28 | 34 | 112 | 36 | 32 | 35 | 45 | 148 | ||||||||||||||||||||||||||||||
Gas management expenses |
41 | 29 | 25 | 39 | 134 | 55 | 67 | 63 | 87 | 272 | ||||||||||||||||||||||||||||||
International (excluding DD&A and SG&A) |
6 | 4 | 5 | 6 | 21 | 4 | 6 | 7 | 7 | 24 | ||||||||||||||||||||||||||||||
Other (income) expense net |
(1 | ) | | (1 | ) | 5 | 3 | (3 | ) | 3 | (1 | ) | 5 | 4 | ||||||||||||||||||||||||||
Total segment costs and expenses |
213 | 229 | 232 | 284 | 958 | 300 | 335 | 340 | 387 | 1,362 | ||||||||||||||||||||||||||||||
Equity earnings International |
5 | 6 | 6 | 5 | 22 | 5 | 5 | 10 | 5 | 25 | ||||||||||||||||||||||||||||||
Reported segment profit |
148 | 119 | 145 | 140 | 552 | 188 | 209 | 169 | 190 | 756 | ||||||||||||||||||||||||||||||
Nonrecurring adjustments |
| | | | | | | | 4 | 4 | ||||||||||||||||||||||||||||||
Recurring segment profit |
$ | 148 | $ | 119 | $ | 145 | $ | 140 | $ | 552 | $ | 188 | $ | 209 | $ | 169 | $ | 194 | $ | 760 | ||||||||||||||||||||
Operating statistics |
||||||||||||||||||||||||||||||||||||||||
Domestic: |
||||||||||||||||||||||||||||||||||||||||
Total domestic net volumes (Bcfe) |
59.5 | 67.1 | 71.8 | 76.0 | 274.4 | 76.1 | 81.7 | 85.2 | 90.1 | 333.1 | ||||||||||||||||||||||||||||||
Net domestic volumes per day (MMcfe/d) |
661 | 738 | 780 | 826 | 752 | 845 | 898 | 926 | 979 | 913 | ||||||||||||||||||||||||||||||
Net domestic realized price ($/Mcfe) (1) |
$ | 4.712 | $ | 4.177 | $ | 4.300 | $ | 4.450 | $ | 4.401 | $ | 5.318 | $ | 5.390 | $ | 4.587 | $ | 5.057 | $ | 5.078 | ||||||||||||||||||||
Production taxes per Mcfe |
$ | 0.534 | $ | 0.420 | $ | 0.433 | $ | 0.377 | $ | 0.436 | $ | 0.440 | $ | 0.439 | $ | 0.343 | $ | 0.253 | $ | 0.364 | ||||||||||||||||||||
Lease and other operating expense per Mcfe |
$ | 0.505 | $ | 0.653 | $ | 0.544 | $ | 0.610 | $ | 0.581 | $ | 0.574 | $ | 0.598 | $ | 0.639 | $ | 0.645 | $ | 0.616 |
(1) | Net realized price is calculated the following way: production revenues (including hedging activities and incremental margins related to gas management activities) less third party gathering expense divided by net volumes. |
International: |
||||||||||||||||||||||||||||||||||||||||
Total volumes including Equity Investee (Bcfe) |
6.0 | 5.6 | 6.0 | 6.1 | 23.7 | 5.2 | 5.4 | 5.6 | 5.8 | 22.0 | ||||||||||||||||||||||||||||||
Volumes per day (MMcfe/d) |
67 | 61 | 65 | 67 | 65 | 58 | 59 | 61 | 63 | 60 | ||||||||||||||||||||||||||||||
Volumes net to Williams (after minority interest) (Bcfe) |
4.7 | 4.4 | 4.7 | 4.8 | 18.6 | 4.1 | 4.2 | 4.4 | 4.6 | 17.3 | ||||||||||||||||||||||||||||||
Volumes net to Williams per day (MMcfe/d) |
53 | 48 | 51 | 53 | 51 | 46 | 46 | 48 | 50 | 47 | ||||||||||||||||||||||||||||||
Total Domestic and International: |
||||||||||||||||||||||||||||||||||||||||
Volumes net to Williams (after minority interest) (Bcfe) |
64.2 | 71.5 | 76.5 | 80.9 | 293.1 | 80.2 | 85.9 | 89.7 | 94.6 | 350.4 | ||||||||||||||||||||||||||||||
Volumes net to Williams per day (MMcfe/d) |
714 | 786 | 831 | 879 | 803 | 891 | 945 | 974 | 1,028 | 960 |
4
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
$ | 80 | $ | 80 | $ | 81 | $ | 83 | $ | 324 | $ | 103 | $ | 103 | $ | 106 | $ | 110 | $ | 422 | ||||||||||||||||||||
Transcontinental Gas Pipe Line |
254 | 257 | 253 | 259 | 1,023 | 268 | 312 | 286 | 321 | 1,187 | ||||||||||||||||||||||||||||||
Other |
| | | 1 | 1 | | | | 1 | 1 | ||||||||||||||||||||||||||||||
Total revenues |
334 | 337 | 334 | 343 | 1,348 | 371 | 415 | 392 | 432 | 1,610 | ||||||||||||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Costs and operating expenses |
177 | 193 | 192 | 203 | 765 | 195 | 224 | 203 | 229 | 851 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses |
31 | 35 | 46 | 50 | 162 | 35 | 38 | 37 | 51 | 161 | ||||||||||||||||||||||||||||||
Other (income) expense net |
(1 | ) | (3 | ) | (4 | ) | (1 | ) | (9 | ) | | (17 | ) | (10 | ) | 3 | (24 | ) | ||||||||||||||||||||||
Total segment costs
and expenses |
207 | 225 | 234 | 252 | 918 | 230 | 245 | 230 | 283 | 988 | ||||||||||||||||||||||||||||||
Equity earnings |
8 | 10 | 9 | 10 | 37 | 9 | 10 | 21 | 11 | 51 | ||||||||||||||||||||||||||||||
Income (loss) from investments |
| | | | | | | | | | ||||||||||||||||||||||||||||||
Reported segment profit: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
33 | 33 | 32 | 29 | 127 | 55 | 75 | * | 66 | 52 | 248 | |||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
96 | 81 | 70 | 63 | 310 | 87 | 98 | 97 | 101 | 383 | ||||||||||||||||||||||||||||||
Other |
6 | 8 | 7 | 9 | 30 | 8 | 7 | 20 | 7 | 42 | ||||||||||||||||||||||||||||||
Total reported
segment profit |
135 | 122 | 109 | 101 | 467 | 150 | 180 | 183 | 160 | 673 | ||||||||||||||||||||||||||||||
Nonrecurring adjustments: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
| | | | | | (23 | )* | (12 | ) | | (35 | ) | |||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
(2 | ) | | | | (2 | ) | | | | | | ||||||||||||||||||||||||||||
Other |
| | | | | | | | | | ||||||||||||||||||||||||||||||
Total nonrecurring
adjustments |
(2 | ) | | | | (2 | ) | | (23 | ) | (12 | ) | | (35 | ) | |||||||||||||||||||||||||
Recurring segment profit: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
33 | 33 | 32 | 29 | 127 | 55 | 52 | 54 | 52 | 213 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
94 | 81 | 70 | 63 | 308 | 87 | 98 | 97 | 101 | 383 | ||||||||||||||||||||||||||||||
Other |
6 | 8 | 7 | 9 | 30 | 8 | 7 | 20 | 7 | 42 | ||||||||||||||||||||||||||||||
Total recurring segment profit |
$ | 133 | $ | 122 | $ | 109 | $ | 101 | $ | 465 | $ | 150 | $ | 157 | $ | 171 | $ | 160 | $ | 638 | ||||||||||||||||||||
* | Includes $6 million of income associated with payments received for a terminated firm transportation agreement on Gas Pipelines Grays Harbor lateral that was reclassified from other income net below operating income to other (income) expense net within segment costs and expenses. |
Operating statistics |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
||||||||||||||||||||||||||||||||||||||||
Throughput (TBtu) |
179.7 | 142.7 | 156.6 | 196.5 | 675.5 | 200.2 | 159.8 | 176.5 | 220.4 | 756.9 | ||||||||||||||||||||||||||||||
Average daily transportation volumes (TBtu) |
2.0 | 1.6 | 1.7 | 2.1 | 1.9 | 2.2 | 1.8 | 1.9 | 2.4 | 2.1 | ||||||||||||||||||||||||||||||
Average daily firm reserved capacity (TBtu) |
2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.6 | 2.5 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
||||||||||||||||||||||||||||||||||||||||
Throughput (TBtu) |
502.8 | 427.0 | 471.3 | 457.7 | 1,858.8 | 525.2 | 427.6 | 477.4 | 473.2 | 1,903.4 | ||||||||||||||||||||||||||||||
Average daily transportation volumes (TBtu) |
5.6 | 4.6 | 5.1 | 5.0 | 5.1 | 5.8 | 4.7 | 5.2 | 5.1 | 5.2 | ||||||||||||||||||||||||||||||
Average daily firm reserved capacity (TBtu) |
7.0 | 6.4 | 6.4 | 6.7 | 6.6 | 6.8 | 6.4 | 6.4 | 6.7 | 6.6 |
5
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||||||
Gathering & Processing |
$ | 102 | $ | 106 | $ | 107 | $ | 109 | 424 | $ | 104 | $ | 102 | $ | 106 | $ | 102 | $ | 414 | |||||||||||||||||||||
Venezuela fee revenue |
39 | 38 | 40 | 37 | 154 | 37 | 38 | 38 | 35 | 148 | ||||||||||||||||||||||||||||||
NGL sales from gas processing |
264 | 292 | 297 | 263 | 1,116 | 260 | 319 | 346 | 435 | 1,360 | ||||||||||||||||||||||||||||||
Production handling and transportation |
37 | 33 | 33 | 31 | 134 | 29 | 28 | 26 | 25 | 108 | ||||||||||||||||||||||||||||||
Olefins sales (including Gulf and Canada) |
149 | 131 | 176 | 156 | 612 | 131 | 176 | 287 | 321 | 915 | ||||||||||||||||||||||||||||||
Trading/marketing sales |
709 | 806 | 864 | 758 | 3,137 | 792 | 1,007 | 1,063 | 1,297 | 4,159 | ||||||||||||||||||||||||||||||
Other revenues |
46 | 39 | 38 | 34 | 157 | 33 | 40 | 31 | 33 | 137 | ||||||||||||||||||||||||||||||
1,346 | 1,445 | 1,555 | 1,388 | 5,734 | 1,386 | 1,710 | 1,897 | 2,248 | 7,241 | |||||||||||||||||||||||||||||||
Intrasegment eliminations |
(354 | ) | (396 | ) | (428 | ) | (397 | ) | (1,575 | ) | (384 | ) | (467 | ) | (537 | ) | (673 | ) | (2,061 | ) | ||||||||||||||||||||
Total revenues |
992 | 1,049 | 1,127 | 991 | 4,159 | 1,002 | 1,243 | 1,360 | 1,575 | 5,180 | ||||||||||||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
NGL cost of goods sold |
200 | 173 | 157 | 144 | 674 | 166 | 149 | 124 | 140 | 579 | ||||||||||||||||||||||||||||||
Olefins cost of goods sold |
133 | 108 | 141 | 128 | 510 | 114 | 147 | 239 | 267 | 767 | ||||||||||||||||||||||||||||||
Trading/marketing cost of goods sold |
717 | 799 | 863 | 766 | 3,145 | 787 | 996 | 1,058 | 1,285 | 4,126 | ||||||||||||||||||||||||||||||
Venezuela operating costs |
17 | 18 | 17 | 19 | 71 | 19 | 19 | 20 | 20 | 78 | ||||||||||||||||||||||||||||||
Operating costs |
130 | 127 | 141 | 144 | 542 | 141 | 128 | 139 | 146 | 554 | ||||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses |
23 | 26 | 31 | 31 | 111 | 27 | 29 | 32 | 49 | 137 | ||||||||||||||||||||||||||||||
Other (income) expense net |
(18 | ) | 68 | (2 | ) | (2 | ) | 46 | (15 | ) | (1 | ) | 6 | (1 | ) | (11 | ) | |||||||||||||||||||||||
Intrasegment eliminations |
(354 | ) | (396 | ) | (428 | ) | (397 | ) | (1,575 | ) | (384 | ) | (467 | ) | (537 | ) | (673 | ) | (2,061 | ) | ||||||||||||||||||||
Total segment costs and expenses |
848 | 923 | 920 | 833 | 3,524 | 855 | 1,000 | 1,081 | 1,233 | 4,169 | ||||||||||||||||||||||||||||||
Equity earnings |
10 | 6 | 15 | 9 | 40 | 7 | 8 | 21 | 25 | 61 | ||||||||||||||||||||||||||||||
Reported segment profit |
154 | 132 | 222 | 167 | 675 | 154 | 251 | 300 | 367 | 1,072 | ||||||||||||||||||||||||||||||
Nonrecurring adjustments |
(6 | ) | 68 | 10 | 2 | 74 | (8 | ) | | | 7 | (1 | ) | |||||||||||||||||||||||||||
Recurring segment profit |
$ | 148 | $ | 200 | $ | 232 | $ | 169 | $ | 749 | $ | 146 | $ | 251 | $ | 300 | $ | 374 | $ | 1,071 | ||||||||||||||||||||
Operating statistics |
||||||||||||||||||||||||||||||||||||||||
Gathering volumes (TBtu) |
297 | 300 | 293 | 291 | 1,181 | 269 | 259 | 266 | 251 | 1,045 | ||||||||||||||||||||||||||||||
Processing volumes (TBtu) |
192 | 205 | 210 | 226 | 833 | 227 | 234 | 243 | 234 | 938 | ||||||||||||||||||||||||||||||
NGL equity sales (million gallons) * |
334 | 361 | 334 | 326 | 1,355 | 345 | 359 | 358 | 356 | 1,418 | ||||||||||||||||||||||||||||||
NGL margin ($/gallon) |
$ | 0.19 | $ | 0.33 | $ | 0.42 | $ | 0.37 | $ | 0.33 | $ | 0.27 | $ | 0.47 | $ | 0.62 | $ | 0.83 | $ | 0.55 | ||||||||||||||||||||
Domestic NGL Production (million gallons) * |
550 | 591 | 584 | 607 | 2,332 | 594 | 619 | 640 | 642 | 2,495 | ||||||||||||||||||||||||||||||
Canadian NGL equity sales (million gallons) |
30 | 26 | 34 | 38 | 128 | 35 | 33 | 35 | 33 | 136 | ||||||||||||||||||||||||||||||
Olefins sales (Ethylene & Propylene) (million lbs) |
259 | 197 | 268 | 264 | 988 | 213 | 274 | 473 | 441 | 1,401 |
* | Excludes volumes associated with partially owned assets that are not consolidated for financial reporting purposes. |
6
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr* | 2nd Qtr* | 3rd Qtr* | 4th Qtr* | Year* | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Revenues |
$ | 1,424 | $ | 1,117 | $ | 1,320 | $ | 1,188 | $ | 5,049 | $ | 1,288 | $ | 1,394 | $ | 1,247 | $ | 704 | $ | 4,633 | ||||||||||||||||||||
Segment costs and expenses: |
||||||||||||||||||||||||||||||||||||||||
Costs and operating expenses |
1,470 | 1,180 | 1,392 | 1,216 | 5,258 | 1,316 | 1,452 | 1,312 | 857 | 4,937 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses |
(21 | ) | 2 | 3 | 3 | (13 | ) | 2 | 5 | 2 | 4 | 13 | ||||||||||||||||||||||||||||
Other (income) expense net |
(2 | ) | 1 | 1 | (1 | ) | (1 | ) | | | | 20 | 20 | |||||||||||||||||||||||||||
Total segment costs
and expenses |
1,447 | 1,183 | 1,396 | 1,218 | 5,244 | 1,318 | 1,457 | 1,314 | 881 | 4,970 | ||||||||||||||||||||||||||||||
Reported segment loss |
(23 | ) | (66 | ) | (76 | ) | (30 | ) | (195 | ) | (30 | ) | (63 | ) | (67 | ) | (177 | ) | (337 | ) | ||||||||||||||||||||
Nonrecurring adjustments |
| | | | | | | | 20 | 20 | ||||||||||||||||||||||||||||||
Recurring segment loss |
$ | (23 | ) | $ | (66 | ) | $ | (76 | ) | $ | (30 | ) | $ | (195 | ) | $ | (30 | ) | $ | (63 | ) | $ | (67 | ) | $ | (157 | ) | $ | (317 | ) |
* | Amounts have been recast to present certain operations as discontinued operations. |
7
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Capital expenditures: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 310 | $ | 284 | $ | 385 | $ | 443 | $ | 1,422 | $ | 343 | $ | 386 | $ | 467 | $ | 495 | $ | 1,691 | ||||||||||||||||||||
Gas Pipeline: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
40 | 96 | 178 | 159 | 473 | 49 | 21 | 37 | 52 | 159 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
46 | 107 | 110 | 75 | 338 | 59 | 119 | 139 | 43 | 360 | ||||||||||||||||||||||||||||||
Total |
86 | 203 | 288 | 234 | 811 | 108 | 140 | 176 | 95 | 519 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
71 | 39 | 84 | 63 | 257 | 55 | 185 | 227 | 120 | 587 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
1 | | | | 1 | | | | | | ||||||||||||||||||||||||||||||
Other |
| 8 | 1 | 9 | 18 | 4 | 6 | 4 | 5 | 19 | ||||||||||||||||||||||||||||||
Total |
$ | 468 | $ | 534 | $ | 758 | $ | 749 | $ | 2,509 | $ | 510 | $ | 717 | $ | 874 | $ | 715 | $ | 2,816 | ||||||||||||||||||||
Purchase of investments: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
| | | | | | | (2 | ) | | (2 | ) | ||||||||||||||||||||||||||||
Gas Pipeline |
| | 5 | | 5 | 1 | 3 | 15 | 23 | 42 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
(3 | ) | | | 3 | | | | | | | |||||||||||||||||||||||||||||
Other |
13 | 26 | 5 | | 44 | 19 | 1 | | | 20 | ||||||||||||||||||||||||||||||
Total |
$ | 10 | $ | 26 | $ | 10 | $ | 3 | $ | 49 | $ | 20 | $ | 4 | $ | 13 | $ | 23 | $ | 60 | ||||||||||||||||||||
Summary: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 310 | $ | 284 | $ | 385 | $ | 443 | $ | 1,422 | $ | 343 | $ | 386 | $ | 465 | $ | 495 | $ | 1,689 | ||||||||||||||||||||
Gas Pipeline |
86 | 203 | 293 | 234 | 816 | 109 | 143 | 191 | 118 | 561 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
68 | 39 | 84 | 66 | 257 | 55 | 185 | 227 | 120 | 587 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
1 | | | | 1 | | | | | | ||||||||||||||||||||||||||||||
Other |
13 | 34 | 6 | 9 | 62 | 23 | 7 | 4 | 5 | 39 | ||||||||||||||||||||||||||||||
Total |
$ | 478 | $ | 560 | $ | 768 | $ | 752 | $ | 2,558 | $ | 530 | $ | 721 | $ | 887 | $ | 738 | $ | 2,876 | ||||||||||||||||||||
Cumulative summary: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 310 | $ | 594 | $ | 979 | $ | 1,422 | $ | 1,422 | $ | 343 | $ | 729 | $ | 1,194 | $ | 1,689 | $ | 1,689 | ||||||||||||||||||||
Gas Pipeline |
86 | 289 | 582 | 816 | 816 | 109 | 252 | 443 | 561 | $ | 561 | |||||||||||||||||||||||||||||
Midstream Gas & Liquids |
68 | 107 | 191 | 257 | 257 | 55 | 240 | 467 | 587 | $ | 587 | |||||||||||||||||||||||||||||
Gas Marketing Services |
1 | 1 | 1 | 1 | 1 | | | | | $ | | |||||||||||||||||||||||||||||
Other |
13 | 47 | 53 | 62 | 62 | 23 | 30 | 34 | 39 | $ | 39 | |||||||||||||||||||||||||||||
Total |
$ | 478 | $ | 1,038 | $ | 1,806 | $ | 2,558 | $ | 2,558 | $ | 530 | $ | 1,251 | $ | 2,138 | $ | 2,876 | $ | 2,876 | ||||||||||||||||||||
8
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | ||||||||||||||||||||||||||||||
Depreciation, depletion and amortization: |
||||||||||||||||||||||||||||||||||||||||
Exploration & Production |
$ | 73 | $ | 84 | $ | 95 | $ | 108 | $ | 360 | $ | 114 | $ | 131 | $ | 139 | $ | 151 | $ | 535 | ||||||||||||||||||||
Gas Pipeline: |
||||||||||||||||||||||||||||||||||||||||
Northwest Pipeline |
19 | 18 | 19 | 21 | 77 | 23 | 22 | 21 | 22 | 88 | ||||||||||||||||||||||||||||||
Transcontinental Gas Pipe Line |
50 | 52 | 51 | 52 | 205 | 54 | 58 | 58 | 57 | 227 | ||||||||||||||||||||||||||||||
Total |
69 | 70 | 70 | 73 | 282 | 77 | 80 | 79 | 79 | 315 | ||||||||||||||||||||||||||||||
Midstream Gas & Liquids |
50 | 50 | 50 | 53 | 203 | 53 | 54 | 52 | 55 | 214 | ||||||||||||||||||||||||||||||
Gas Marketing Services |
2 | 2 | 1 | 2 | 7 | 1 | 1 | 2 | 3 | 7 | ||||||||||||||||||||||||||||||
Other |
3 | 3 | 3 | 2 | 11 | 3 | 3 | 3 | 1 | 10 | ||||||||||||||||||||||||||||||
Total |
$ | 197 | $ | 209 | $ | 219 | $ | 238 | $ | 863 | $ | 248 | $ | 269 | $ | 275 | $ | 289 | $ | 1,081 | ||||||||||||||||||||
Other selected financial data: |
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 1,115 | $ | 980 | $ | 1,075 | $ | 2,269 | $ | 2,269 | $ | 1,811 | $ | 1,739 | $ | 1,455 | $ | 1,699 | $ | 1,699 | ||||||||||||||||||||
Total assets |
$ | 26,029 | $ | 25,617 | $ | 24,822 | $ | 25,402 | $ | 25,402 | $ | 25,936 | $ | 26,046 | $ | 25,837 | $ | 25,061 | $ | 25,061 | ||||||||||||||||||||
Capital structure: |
||||||||||||||||||||||||||||||||||||||||
Debt |
||||||||||||||||||||||||||||||||||||||||
Current |
$ | 176 | $ | 171 | $ | 142 | $ | 392 | $ | 392 | $ | 388 | $ | 468 | $ | 466 | $ | 143 | $ | 143 | ||||||||||||||||||||
Noncurrent |
$ | 7,253 | $ | 7,293 | $ | 7,275 | $ | 7,622 | $ | 7,622 | $ | 7,507 | $ | 7,443 | $ | 7,425 | $ | 7,757 | $ | 7,757 | ||||||||||||||||||||
Stockholders equity |
$ | 5,926 | $ | 5,882 | $ | 6,071 | $ | 6,073 | $ | 6,073 | $ | 6,192 | $ | 6,423 | $ | 6,456 | $ | 6,375 | $ | 6,375 | ||||||||||||||||||||
Debt to debt-plus-equity ratio |
55.6 | % | 55.9 | % | 55.0 | % | 56.9 | % | 56.9 | % | 56.0 | % | 55.2 | % | 55.0 | % | 55.3 | % | 55.3 | % |
9
4th Quarter | YTD | ||||||||||||||||
Dollars in millions except for per share amounts | 2007 | 2006 | 2007 | 2006 | |||||||||||||
Recurring income from cont. ops available to common shareholders |
$ | 267 | $ | 163 | $ | 873 | $ | 539 | |||||||||
Recurring diluted earnings per common share |
$ | 0.44 | $ | 0.27 | $ | 1.44 | $ | 0.89 | |||||||||
Mark-to-Market (MTM) adjustments: |
|||||||||||||||||
Reverse forward unrealized MTM losses |
145 | 22 | 300 | 136 | |||||||||||||
Add realized gains (losses) from MTM previously recognized |
3 | (6 | ) | (12 | ) | 41 | |||||||||||
Total MTM adjustments |
148 | 16 | 288 | 177 | |||||||||||||
Tax effect of total MTM adjustments |
(57 | ) | (6 | ) | (110 | ) | (68 | ) | |||||||||
After tax MTM adjustments |
91 | 10 | 178 | 109 | |||||||||||||
Recurring income from cont. ops available
to common shareholders after MTM adjust. |
$ | 358 | $ | 173 | $ | 1,051 | $ | 648 | |||||||||
Recurring diluted earnings per share after MTM adj. |
$ | 0.59 | $ | 0.28 | $ | 1.73 | $ | 1.07 | |||||||||
weighted average shares diluted (thousands) |
604,243 | 610,352 | 609,866 | 608,627 |
U.S. Proved Reserves Reconciliation |
||||
Amounts
in billion cubic feet equivalent of natural gas |
||||
Proved
reserves Dec. 31, 2006 |
3,701 | |||
Acquisitions |
19 | |||
Additions and revisions |
757 | |||
Production |
(334 | ) | ||
Proved reserves Dec. 31, 2007 |
4,143 | |||
Contact:
|
Jeff Pounds | |
Williams (media relations) | ||
(918) 573-3332 | ||
Richard George | ||
Williams (investor relations) | ||
(918) 573-3679 | ||
Sharna Reingold | ||
Williams (investor relations) | ||
(918) 573-2078 |